{"text_format":"1","workbook":"xlsx","n_sheets":52,"sheets":["Index","T1","T2","T3","T4","T5","T6","T7 & F1","T8 & F2","T9 & F3","T10","T11","T12","T13","T14","T15","T16","T17","T18","T19","T20","T21","T22","T23","T24","T25","T26","S1-S3","S4-S6","S7","S8","T27","T28","T29","T30","T31","T32","T33","T34","T35-T38","T39","T40","Not in report ----->","TA","TB","TC","TD","TE","TF","TG","TH","TI"],"not_rendered":{"charts":12,"images":0,"macros":1,"external_links":8,"defined_names":432,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Index","index":0,"n_rows":53,"n_cols":1,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
["TNUoS Five-Year View 2022/23 to 2026/27 - Tables and Figures"]
["List of tables"]
[{"$f":"'T1'!A1","v":"Table 1 - Summary of Average Generation Tariffs"}]
[{"$f":"'T2'!A1","v":"Table 2 - Generation wider tariffs in 2022/23"}]
[{"$f":"'T3'!A1","v":"Table 3 - Generation wider tariffs in 2023/24"}]
[{"$f":"'T4'!A1","v":"Table 4 - Generation wider tariffs in 2024/25"}]
[{"$f":"'T5'!A1","v":"Table 5 - Generation wider tariffs in 2025/26"}]
[{"$f":"'T6'!A1","v":"Table 6 - Generation wider tariffs in 2026/27"}]
[{"$f":"'T7 & F1'!A1","v":"Table 7 - Comparison of Conventional Carbon (80%) tariffs"}]
[{"$f":"'T8 & F2'!A1","v":"Table 8 - Comparison of Conventional Low Carbon 80% tariffs"}]
[{"$f":"'T9 & F3'!A1","v":"Table 9 - Comparison of Intermittent (40%) tariffs"}]
[{"$f":"'T10'!A1","v":"Table 10 – Local substation tariffs for 2022/23"}]
[{"$f":"'T11'!A1","v":"Table 11 – Onshore local circuit tariffs "}]
[{"$f":"'T12'!A1","v":"Table 12 - CMP203: Circuits subject to one-off charges"}]
[{"$f":"'T13'!A1","v":"Table 13 – Offshore local tariffs for 2022/23"}]
[{"$f":"'T14'!A1","v":"Table 14 – HH, NHH and EET Summary"}]
[{"$f":"'T15'!A1","v":"Table 15 – Non-locational banded charges"}]
[{"$f":"'T16'!A1","v":"Table 16 - Gross Half-Hourly locational demand tariffs by demand zone"}]
[{"$f":"'T17'!A1","v":"Table 17 - Embedded Export Tariffs 2022/23 to 2026/27"}]
[{"$f":"'T18'!A1","v":"Table 18 – NHH demand tariff changes"}]
[{"$f":"'T19'!A1","v":"Table 19  - Generation contracted, modelled and chargeable TEC"}]
[{"$f":"'T20'!A1","v":"Table 20 – Interconnectors Contracted TEC"}]
[{"$f":"'T21'!A1","v":"Table 21 – Expansion constant and inflation indices"}]
[{"$f":"'T22'!A1","v":"Table 22 – Allowed revenues"}]
[{"$f":"'T23'!A1","v":"Table 23 - Error margin calculation"}]
[{"$f":"'T24'!A1","v":"Table 24 –  Generation and demand revenue proportions"}]
[{"$f":"'T25'!A1","v":"Table 25 – Demand charging base and system peak"}]
[{"$f":"'T26'!A1","v":"Table 26 - Residual Calculation"}]
[{"$f":"'S1-S3'!A1","v":"Tables S1-S3 – The impact of new interconnectors (Gridlink) on 2024/25 Tariffs"}]
[{"$f":"'S4-S6'!A1","v":"Tables S4-S6 – The impact of new interconnectors (Eurolink) on 2024/25 Tariffs"}]
[{"$f":"'S7'!A1","v":"Table S7 - Demand locational Tariffs (HH/NHH) - TDR Scenarios - floored/Unfloored tariffs"}]
[{"$f":"'S8'!A1","v":"Table S8 - Demand Residual Banded Charges - TDR Scenarios"}]
[{"$f":"'T27'!A1","v":"Table 27 - Summary of in flight CUSC modification proposals"}]
[{"$f":"'T28'!A1","v":"Table 28 – Elements of the demand location tariff for 2022/23"}]
[{"$f":"'T29'!A1","v":"Table 29 – Elements of the demand location tariff for 2023/24"}]
[{"$f":"'T30'!A1","v":"Table 30 – Elements of the demand location tariff for 2024/25"}]
[{"$f":"'T31'!A1","v":"Table 31 – Elements of the demand location tariff for 2025/26"}]
[{"$f":"'T32'!A1","v":"Table 32 – Elements of the demand location tariff for 2026/27"}]
[{"$f":"'T33'!A1","v":"Table 33 - Generic Annual Load Factors"}]
[{"$f":"'T34'!A1","v":"Table 34 - Contracted TEC by generation zone"}]
[{"$f":"'T35-T38'!A1","v":"Tables 35 - 38 -  Revenue breakdown"}]
[{"$f":"'T39'!A1","v":"Table 39 - Offshore Transmission Revenues"}]
[{"$f":"'T40'!A1","v":"Table 40 - Pre-Existing Asset Charges"}]
["Tables not in report"]
[{"$f":"TA!A1","v":"Table A - Contracted generation TEC"}]
[{"$f":"TB!A1","v":"Table B - HH, NHH and EET Summary (2022/23 Forecast variation)"}]
[{"$f":"TC!A1","v":"Table C - Half-Hourly demand tariffs (2022/23 Forecast variation)"}]
[{"$f":"TD!A1","v":"Table D - Embedded Export Tariff (2022/23 Forecast variation)"}]
[{"$f":"TE!A1","v":"Table E - Non-half hourly demand tariffs (2022/23 Forecast variation)"}]
[{"$f":"TF!A1","v":"Table F - Demand HH locational tariffs (2022/23 Forecast variation)"}]
[{"$f":"TG!A1","v":"Table G - Breakdown of EET (2022/23 Forecast Variation)"}]
[{"$f":"TH!A1","v":"Table H - Demand Profiles (2022/23 Forecast Variation)"}]
[{"$f":"TI!A1","v":"Table I - Week 24 DNO zonal demand forecast"}]

{"sheet":"T1","index":1,"n_rows":7,"n_cols":8,"rows_kept":7,"cut":false,"hidden":false,"merged":[[2,3,2,7]]}
["Table 1 - Summary of Average Generation Tariffs",null,null,null,null,null,null,"Return to Index"]
[]
[null,null,null,"Five-year View"]
[null,"Generation Tariffs \n(£/kW)","Final\n2021/22","April 2022/23","2023/24","2024/25","2025/26","2026/27"]
[null,"Adjustment",-0.43259982896226801,-0.41830973316676906,-0.32655863288108811,-0.79465610339289627,-2.5124183075051501,-3.5376377948039677]
[null,"Average Generation Tariff*",11.035859150565196,11.064099635950049,12.404818679861362,14.064471678519919,14.47613766734438,14.732230768672064]
[null,"*N.B These generation tariffs include local tariffs"]

{"sheet":"T2","index":2,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,7],[3,1,4,2],[3,6,4,6],[3,5,4,5],[3,4,4,4],[3,3,4,3]]}
[{"$f":"\"Table 2 - Generation wider tariffs in \"&'T14'!C4","v":"Table 2 - Generation wider tariffs in 2022/23"},null,null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Generation Tariffs ",null,"System Peak Tariff","Shared Year Round Tariff","Not Shared Year Round Tariff","Adjustment Tariff","Conventional Carbon","Conventional Low Carbon","Intermittent"]
[null,null,null,null,null,null,null,0.8,0.8,0.4]
[null,"Zone","Zone Name","(£/kW)","(£/kW)","(£/kW)","(£/kW)","Load Factor (£/kW)","Load Factor (£/kW)","Load Factor (£/kW)"]
[null,1,"North Scotland",3.7417820000000002,18.296631000000001,16.505193999999999,-0.41831000000000002,31.164932,34.465970800000001,23.405536399999999]
[null,2,"East Aberdeenshire",4.691757,10.246043,16.505193999999999,-0.41831000000000002,25.6744366,28.975475399999997,20.185301199999998]
[null,3,"Western Highlands",3.72065,16.673355999999998,15.815023,-0.41831000000000002,29.293043199999996,32.4560478,22.0660554]
[null,4,"Skye and Lochalsh",-0.76305000000000001,16.673355999999998,17.617332999999999,-0.41831000000000002,26.251191200000001,29.774657799999996,23.868365399999998]
[null,5,"Eastern Grampian and Tayside",4.9021999999999997,14.864758,14.707373,-0.41831000000000002,28.1415948,31.083069399999999,20.234966199999999]
[null,6,"Central Grampian",5.149273,13.770175999999999,13.832661,-0.41831000000000002,26.813232600000003,29.579764799999996,18.922421399999998]
[null,7,"Argyll",3.8815750000000002,11.413589999999999,19.573295000000002,-0.41831000000000002,28.252773000000001,32.167432000000005,23.720420999999998]
[null,8,"The Trossachs",4.9579500000000003,11.413589999999999,11.898891000000001,-0.41831000000000002,23.189624799999997,25.569402999999998,16.046016999999999]
[null,9,"Stirlingshire and Fife",3.2344189999999999,9.7860510000000005,10.951646,-0.41831000000000002,19.406266599999999,21.596595799999999,14.447756400000001]
[null,10,"South West Scotland",4.1762930000000003,10.321154999999999,11.229025,-0.41831000000000002,20.998126999999997,23.243931999999997,14.939176999999999]
[null,11,"Lothian and Borders",3.3721130000000001,10.321154999999999,5.6837759999999999,-0.41831000000000002,15.757747799999999,16.894502999999997,9.3939280000000007]
[null,12,"Solway and Cheviot",2.6571549999999999,7.0211040000000002,6.5529120000000001,-0.41831000000000002,13.098057800000001,14.408640199999999,8.9430436000000011]
[null,13,"North East England",4.3030980000000003,5.217606,3.8466629999999999,-0.41831000000000002,11.136203200000001,11.905535800000001,5.5153954000000001]
[null,14,"North Lancashire and The Lakes",2.1699320000000002,5.217606,1.856779,-0.41831000000000002,7.41113,7.7824857999999999,3.5255114000000001]
[null,15,"South Lancashire, Yorkshire and Humber",5.1486159999999996,1.8252809999999999,0.222027,-0.41831000000000002,6.3681523999999996,6.4125577999999992,0.5338293999999999]
[null,16,"North Midlands and North Wales",4.115189,0.74638599999999999,0,-0.41831000000000002,4.2939878,4.2939878,-0.11975560000000002]
[null,17,"South Lincolnshire and North Norfolk",2.84843,0.55008199999999996,0,-0.41831000000000002,2.8701856000000001,2.8701856000000001,-0.19827720000000001]
[null,18,"Mid Wales and The Midlands",1.0813140000000001,1.9032610000000001,0,-0.41831000000000002,2.1856128000000004,2.1856128000000004,0.34299440000000009]
[null,19,"Anglesey and Snowdon",5.4871860000000003,0.91033699999999995,0,-0.41831000000000002,5.7971456000000003,5.7971456000000003,-5.4175200000000034E-2]
[null,20,"Pembrokeshire",7.0869540000000004,-4.4267719999999997,0,-0.41831000000000002,3.1272264000000005,3.1272264000000005,-2.1890187999999999]
[null,21,"South Wales & Gloucester",3.0590709999999999,-5.7264390000000001,0,-0.41831000000000002,-1.9403902,-1.9403902,-2.7088855999999999]
[null,22,"Cotswold",3.5184950000000002,3.5838329999999998,-9.0084420000000005,-0.41831000000000002,-1.2395022,-3.0411906000000002,-7.9932188000000002]
[null,23,"Central London",-5.6368479999999996,3.5838329999999998,-7.1949420000000002,-0.41831000000000002,-8.9440451999999997,-10.383033599999999,-6.1797187999999998]
[null,24,"Essex and Kent",-3.66404,3.5838329999999998,0,-0.41831000000000002,-1.2152835999999998,-1.2152835999999998,1.0152232000000001]
[null,25,"Oxfordshire, Surrey and Sussex",-0.78575399999999995,-1.702331,0,-0.41831000000000002,-2.5659288,-2.5659288,-1.0992424000000001]
[null,26,"Somerset and Wessex",-1.999625,-2.8744700000000001,0,-0.41831000000000002,-4.717511,-4.717511,-1.568098]
[null,27,"West Devon and Cornwall",-1.850698,-7.5242370000000003,0,-0.41831000000000002,-8.2883975999999997,-8.2883975999999997,-3.4280048000000001]

{"sheet":"T3","index":3,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,7],[3,1,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]]}
[{"$f":"\"Table 3 - Generation wider tariffs in \"&'T14'!D4","v":"Table 3 - Generation wider tariffs in 2023/24"},null,null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Generation Tariffs ",null,"System Peak Tariff","Shared Year Round Tariff","Not Shared Year Round Tariff","Adjustment Tariff","Conventional Carbon","Conventional Low Carbon","Intermittent"]
[null,null,null,null,null,null,null,0.8,0.8,0.4]
[null,"Zone","Zone Name","(£/kW)","(£/kW)","(£/kW)","(£/kW)","Load Factor (£/kW)","Load Factor (£/kW)","Load Factor (£/kW)"]
[null,1,"North Scotland",3.9263520000000001,19.053550999999999,16.817432,-0.32655899999999999,32.296579399999992,35.660065799999998,24.112293400000002]
[null,2,"East Aberdeenshire",4.4094319999999998,10.937303,16.817432,-0.32655899999999999,26.286661000000002,29.650147400000002,20.8657942]
[null,3,"Western Highlands",3.4650400000000001,16.903088,15.814851000000001,-0.32655899999999999,29.312832200000006,32.475802399999999,22.249527200000003]
[null,4,"Skye and Lochalsh",-1.1162700000000001,16.903088,17.659419,-0.32655899999999999,26.2071766,29.739060400000003,24.094095200000002]
[null,5,"Eastern Grampian and Tayside",4.6899689999999996,15.219080999999999,14.714387,-0.32655899999999999,28.310184400000001,31.253061800000001,20.475460399999999]
[null,6,"Central Grampian",4.2909069999999998,13.951269999999999,13.649207000000001,-0.32655899999999999,26.0447296,28.774571000000002,18.903155999999999]
[null,7,"Argyll",2.9634969999999998,11.507858000000001,19.239100000000001,-0.32655899999999999,27.234504400000002,31.082324400000001,23.515684200000003]
[null,8,"The Trossachs",3.927908,11.507858000000001,11.543901999999999,-0.32655899999999999,22.042757000000002,24.351537400000002,15.820486200000001]
[null,9,"Stirlingshire and Fife",3.1578490000000001,10.548076999999999,10.954935000000001,-0.32655899999999999,20.033699599999998,22.224686600000002,14.847606800000001]
[null,10,"South West Scotland",2.6502029999999999,11.146639,11.28303,-0.32655899999999999,20.267379200000004,22.523985200000002,15.415126600000001]
[null,11,"Lothian and Borders",3.4397600000000002,11.146639,5.7783720000000001,-0.32655899999999999,16.653209800000003,17.808884200000001,9.9104686000000015]
[null,12,"Solway and Cheviot",2.4354499999999999,7.5564299999999998,6.3927459999999998,-0.32655899999999999,13.268231800000001,14.546780999999999,9.0887589999999996]
[null,13,"North East England",3.7370220000000001,5.9413410000000004,4.0578269999999996,-0.32655899999999999,11.409797400000002,12.221362800000001,6.1078044000000009]
[null,14,"North Lancashire and The Lakes",2.2399640000000001,5.9413410000000004,0.909833,-0.32655899999999999,7.3943442000000008,7.5763108000000008,2.9598104000000003]
[null,15,"South Lancashire, Yorkshire and Humber",4.3950139999999998,2.408655,0.38555499999999998,-0.32655899999999999,6.3038230000000004,6.3809339999999999,1.0224579999999999]
[null,16,"North Midlands and North Wales",3.5796800000000002,0.70218700000000001,0,-0.32655899999999999,3.8148706000000003,3.8148706000000003,-4.5684199999999953E-2]
[null,17,"South Lincolnshire and North Norfolk",3.2904100000000001,2.2583259999999998,0,-0.32655899999999999,4.7705118000000004,4.7705118000000004,0.57677139999999993]
[null,18,"Mid Wales and The Midlands",-0.17718,3.778724,0,-0.32655899999999999,2.5192402,2.5192402,1.1849305999999999]
[null,19,"Anglesey and Snowdon",5.9856009999999999,-1.671E-3,0,-0.32655899999999999,5.6577052000000005,5.6577052000000005,-0.3272274]
[null,20,"Pembrokeshire",6.7510190000000003,-6.5448389999999996,0,-0.32655899999999999,1.1885888000000002,1.1885888000000002,-2.9444946000000001]
[null,21,"South Wales & Gloucester",2.1497920000000001,-7.626404,0,-0.32655899999999999,-4.2778901999999999,-4.2778901999999999,-3.3771206]
[null,22,"Cotswold",1.6543099999999999,4.687983,-11.104644,-0.32655899999999999,-3.8055778000000013,-6.0265066000000003,-9.5560098]
[null,23,"Central London",-3.57382,4.687983,-5.7142559999999998,-0.32655899999999999,-4.721397399999999,-5.8642485999999998,-4.1656217999999994]
[null,24,"Essex and Kent",-3.216885,4.687983,0,-0.32655899999999999,0.20694240000000003,0.20694240000000003,1.5486342]
[null,25,"Oxfordshire, Surrey and Sussex",-0.54959599999999997,-1.1215930000000001,0,-0.32655899999999999,-1.7734294000000002,-1.7734294000000002,-0.77519620000000011]
[null,26,"Somerset and Wessex",-2.3794810000000002,-1.771293,0,-0.32655899999999999,-4.1230744000000001,-4.1230744000000001,-1.0350762]
[null,27,"West Devon and Cornwall",-3.0273819999999998,-8.8777609999999996,0,-0.32655899999999999,-10.456149799999999,-10.456149799999999,-3.8776633999999999]

{"sheet":"T4","index":4,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,7],[3,1,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]]}
[{"$f":"\"Table 4 - Generation wider tariffs in \"&'T14'!E4","v":"Table 4 - Generation wider tariffs in 2024/25"},null,null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Generation Tariffs ",null,"System Peak Tariff","Shared Year Round Tariff","Not Shared Year Round Tariff","Adjustment Tariff","Conventional Carbon","Conventional Low Carbon","Intermittent"]
[null,null,null,null,null,null,null,0.8,0.8,0.4]
[null,"Zone","Zone Name","(£/kW)","(£/kW)","(£/kW)","(£/kW)","Load Factor (£/kW)","Load Factor (£/kW)","Load Factor (£/kW)"]
[null,1,"North Scotland",3.2281610000000001,15.922323,18.664738,-0.79465600000000003,30.103153800000001,33.836101399999997,24.2390112]
[null,2,"East Aberdeenshire",4.2505249999999997,8.1421019999999995,18.664738,-0.79465600000000003,24.901341000000002,28.634288600000001,21.126922799999999]
[null,3,"Western Highlands",2.997512,15.037159000000001,18.001873,-0.79465600000000003,28.634081600000002,32.234456199999997,23.222080600000002]
[null,4,"Skye and Lochalsh",-1.6808860000000001,15.037159000000001,19.912713,-0.79465600000000003,25.484355600000001,29.466898200000003,25.132920600000002]
[null,5,"Eastern Grampian and Tayside",4.3871960000000003,13.717591000000001,16.721654999999998,-0.79465600000000003,27.943936799999999,31.288267800000003,21.414035399999999]
[null,6,"Central Grampian",4.3880600000000003,12.198589999999999,14.878152,-0.79465600000000003,25.2547976,28.230428,18.962931999999999]
[null,7,"Argyll",3.6191439999999999,10.347591,19.779364000000001,-0.79465600000000003,26.926052000000002,30.881924800000004,23.123744400000003]
[null,8,"The Trossachs",3.5644770000000001,10.347591,12.592019000000001,-0.79465600000000003,21.121509000000003,23.639912800000001,15.936399400000003]
[null,9,"Stirlingshire and Fife",2.479158,9.5510029999999997,11.873877999999999,-0.79465600000000003,18.824406800000002,21.199182400000002,14.899623200000001]
[null,10,"South West Scotlands",1.736632,9.7313100000000006,12.021561999999999,-0.79465600000000003,18.344273600000001,20.748586,15.119429999999999]
[null,11,"Lothian and Borders",3.3749470000000001,9.7313100000000006,7.1701620000000004,-0.79465600000000003,16.1014686,17.535501,10.268030000000001]
[null,12,"Solway and Cheviot",1.302351,6.6149740000000001,6.2805390000000001,-0.79465600000000003,10.824105400000002,12.080213199999999,8.1318726000000012]
[null,13,"North East England",3.356563,5.6529129999999999,4.4278029999999999,-0.79465600000000003,10.626479799999998,11.5120404,5.8943121999999999]
[null,14,"North Lancashire and The Lakes",1.255895,5.6529129999999999,0.348719,-0.79465600000000003,5.2625446,5.3322884000000004,1.8152282000000002]
[null,15,"South Lancashire, Yorkshire and Humber",4.1302159999999999,2.2654030000000001,0.83867400000000003,-0.79465600000000003,5.8188216000000006,5.9865564000000004,0.95017920000000022]
[null,16,"North Midlands and North Wales",3.3679139999999999,0.32519399999999998,0,-0.79465600000000003,2.8334131999999999,2.8334131999999999,-0.66457840000000001]
[null,17,"South Lincolnshire and North Norfolk",3.5932019999999998,2.8192819999999998,0,-0.79465600000000003,5.0539716000000006,5.0539716000000006,0.33305680000000004]
[null,18,"Mid Wales and The Midlands",0.57808700000000002,5.318168,0,-0.79465600000000003,4.0379654,4.0379654,1.3326111999999999]
[null,19,"Anglesey and Snowdon",5.9221219999999999,-0.51670300000000002,0,-0.79465600000000003,4.7141035999999996,4.7141035999999996,-1.0013372]
[null,20,"Pembrokeshire",7.8109529999999996,-6.4020580000000002,0,-0.79465600000000003,1.8946505999999992,1.8946505999999992,-3.3554792000000004]
[null,21,"South Wales & Gloucester",2.887311,-7.0118410000000004,0,-0.79465600000000003,-3.516817800000001,-3.516817800000001,-3.5993924000000002]
[null,22,"Cotswold",1.504294,5.5156349999999996,-12.51782,-0.79465600000000003,-4.8921100000000006,-7.3956740000000005,-11.106222000000001]
[null,23,"Central London",-3.6468959999999999,5.5156349999999996,-6.2785019999999996,-0.79465600000000003,-5.0518456,-6.3075459999999994,-4.8669039999999999]
[null,24,"Essex and Kent",-2.7556419999999999,5.5156349999999996,0,-0.79465600000000003,0.86220999999999992,0.86220999999999992,1.4115979999999999]
[null,25,"Oxfordshire, Surrey and Sussex",-0.43340499999999998,-0.69092500000000001,0,-0.79465600000000003,-1.7808010000000001,-1.7808010000000001,-1.071026]
[null,26,"Somerset and Wessex",-1.843181,-1.45126,0,-0.79465600000000003,-3.798845,-3.798845,-1.3751600000000002]
[null,27,"West Devon and Cornwall",-2.3768639999999999,-9.5978910000000006,0,-0.79465600000000003,-10.8498328,-10.8498328,-4.6338124000000001]

{"sheet":"T5","index":5,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,7],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,1,4,2]]}
[{"$f":"\"Table 5 - Generation wider tariffs in \"&'T14'!F4","v":"Table 5 - Generation wider tariffs in 2025/26"},null,null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Generation Tariffs ",null,"System Peak Tariff","Shared Year Round Tariff","Not Shared Year Round Tariff","Adjustment Tariff","Conventional Carbon","Conventional Low Carbon","Intermittent"]
[null,null,null,null,null,null,null,0.8,0.8,0.4]
[null,"Zone","Zone Name","(£/kW)","(£/kW)","(£/kW)","(£/kW)","Load Factor (£/kW)","Load Factor (£/kW)","Load Factor (£/kW)"]
[null,1,"North Scotland",2.8226399999999998,15.439825000000001,23.813797999999998,-2.5124179999999998,31.713120399999998,36.475880000000004,27.477309999999999]
[null,2,"East Aberdeenshire",4.460623,5.1376910000000002,23.813797999999998,-2.5124179999999998,25.109396200000003,29.872155799999998,23.356456399999999]
[null,3,"Western Highlands",2.2102089999999999,13.519945999999999,21.612929999999999,-2.5124179999999998,27.804091799999998,32.126677800000003,24.508490399999999]
[null,4,"Skye and Lochalsh",2.158312,13.519945999999999,28.279425,-2.5124179999999998,33.085390800000006,38.741275800000004,31.174985400000001]
[null,5,"Eastern Grampian and Tayside",4.3619919999999999,11.067239000000001,18.217074,-2.5124179999999998,25.277024400000002,28.920439200000001,20.131551600000002]
[null,6,"Central Grampian",3.8194170000000001,11.003658,18.086178,-2.5124179999999998,24.578867800000001,28.196103400000002,19.975223199999999]
[null,7,"Argyll",2.4624640000000002,9.5343070000000001,24.499386000000001,-2.5124179999999998,27.177000400000001,32.076877600000003,25.800690800000002]
[null,8,"The Trossachs",3.42937,9.5343070000000001,15.029669999999999,-2.5124179999999998,20.568133599999999,23.574067599999999,16.3309748]
[null,9,"Stirlingshire and Fife",2.1873420000000001,9.0506679999999999,14.252518999999999,-2.5124179999999998,18.317473600000003,21.167977400000002,15.3603682]
[null,10,"South West Scotlands",1.9639690000000001,9.2867440000000006,14.602605000000001,-2.5124179999999998,18.5630302,21.483551200000001,15.804884600000001]
[null,11,"Lothian and Borders",2.2842280000000001,9.2867440000000006,8.7999989999999997,-2.5124179999999998,14.241204399999997,16.0012042,10.0022786]
[null,12,"Solway and Cheviot",1.385205,6.8245750000000003,8.3306430000000002,-2.5124179999999998,10.9969614,12.66309,8.5480549999999997]
[null,13,"North East England",2.5730810000000002,5.6091189999999997,4.9640969999999998,-2.5124179999999998,8.5192357999999988,9.5120551999999989,4.6953265999999996]
[null,14,"North Lancashire and The Lakes",1.2175039999999999,5.6091189999999997,1.6651750000000001,-2.5124179999999998,4.5245212000000006,4.8575561999999994,1.3964046000000003]
[null,15,"South Lancashire, Yorkshire and Humber",2.9240029999999999,3.2099289999999998,1.0435559999999999,-2.5124179999999998,3.8143730000000002,4.0230841999999996,-0.18489040000000001]
[null,16,"North Midlands and North Wales",2.7482120000000001,1.3872500000000001,-0.53266999999999998,-2.5124179999999998,0.91945800000000055,0.81292400000000065,-2.4901879999999998]
[null,17,"South Lincolnshire and North Norfolk",3.303801,3.5987640000000001,-0.17363799999999999,-2.5124179999999998,3.5314838000000006,3.4967562000000005,-1.2465503999999996]
[null,18,"Mid Wales and The Midlands",0.78900000000000003,4.7208459999999999,-5.6684999999999999E-2,-2.5124179999999998,2.0079107999999999,1.9965738000000006,-0.68076459999999983]
[null,19,"Anglesey and Snowdon",5.7695460000000001,0.894868,-0.53266999999999998,-2.5124179999999998,3.5468864000000004,3.4403524000000005,-2.6871407999999999]
[null,20,"Pembrokeshire",8.0830190000000002,-6.6027430000000003,0,-2.5124179999999998,0.28840659999999962,0.28840659999999962,-5.1535152000000002]
[null,21,"South Wales & Gloucester",3.07761,-7.0352230000000002,0,-2.5124179999999998,-5.0629863999999998,-5.0629863999999998,-5.3265072]
[null,22,"Cotswold",1.6904509999999999,5.3555299999999999,-12.745877999999999,-2.5124179999999998,-6.7342454000000007,-9.2834209999999988,-13.116083999999999]
[null,23,"Central London",-3.3736429999999999,5.3555299999999999,-6.5223449999999996,-2.5124179999999998,-6.8195129999999988,-8.1239819999999998,-6.8925509999999992]
[null,24,"Essex and Kent",-2.5006400000000002,5.3555299999999999,0,-2.5124179999999998,-0.72863399999999956,-0.72863399999999956,-0.37020599999999959]
[null,25,"Oxfordshire, Surrey and Sussex",-0.16344600000000001,-0.87851500000000005,0,-2.5124179999999998,-3.378676,-3.378676,-2.8638239999999997]
[null,26,"Somerset and Wessex",-1.6681490000000001,-1.942812,0,-2.5124179999999998,-5.7348166000000003,-5.7348166000000003,-3.2895428]
[null,27,"West Devon and Cornwall",-2.2363409999999999,-9.8733140000000006,0,-2.5124179999999998,-12.647410200000001,-12.647410200000001,-6.4617436000000001]

{"sheet":"T6","index":6,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,7],[3,1,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]]}
[{"$f":"\"Table 6 - Generation wider tariffs in \"&'T14'!G4","v":"Table 6 - Generation wider tariffs in 2026/27"},null,null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Generation Tariffs ",null,"System Peak Tariff","Shared Year Round Tariff","Not Shared Year Round Tariff","Adjustment Tariff","Conventional Carbon","Conventional Low Carbon","Intermittent"]
[null,null,null,null,null,null,null,0.8,0.8,0.4]
[null,"Zone","Zone Name","(£/kW)","(£/kW)","(£/kW)","(£/kW)","Load Factor (£/kW)","Load Factor (£/kW)","Load Factor (£/kW)"]
[null,1,"North Scotland",2.1925439999999998,14.73096,25.308993999999998,-3.5376379999999998,30.686869199999997,35.748667999999995,27.663739999999997]
[null,2,"East Aberdeenshire",4.1105289999999997,5.6003360000000004,25.308993999999998,-3.5376379999999998,25.300354999999996,30.362153800000002,24.011490399999996]
[null,3,"Western Highlands",2.4964189999999999,13.259313000000001,23.141193000000001,-3.5376379999999998,28.079185800000001,32.707424400000001,24.907280200000002]
[null,4,"Skye and Lochalsh",2.4400729999999999,13.259313000000001,29.952190000000002,-3.5376379999999998,33.471637399999999,39.462075400000003,31.718277200000003]
[null,5,"Eastern Grampian and Tayside",5.3964910000000001,11.307145,19.642320999999999,-3.5376379999999998,26.618425800000001,30.546889999999998,20.627540999999997]
[null,6,"Central Grampian",4.4857250000000004,11.053652,19.005110999999999,-3.5376379999999998,24.995097399999999,28.796119599999997,19.888933799999997]
[null,7,"Argyll",2.5406520000000001,9.9363030000000006,28.691887999999999,-3.5376379999999998,29.905566800000003,35.643944399999995,29.128771199999996]
[null,8,"The Trossachs",3.4145729999999999,9.9363030000000006,16.172438,-3.5376379999999998,20.763927800000001,23.998415399999999,16.6093212]
[null,9,"Stirlingshire and Fife",2.0922049999999999,9.4497180000000007,15.194426,-3.5376379999999998,18.269882200000001,21.308767400000001,15.436675200000002]
[null,10,"South West Scotlands",2.0406420000000001,9.5733789999999992,15.424719,-3.5376379999999998,18.5014824,21.586426199999998,15.716432599999999]
[null,11,"Lothian and Borders",2.2608130000000002,9.5733789999999992,9.3869089999999993,-3.5376379999999998,13.891405399999998,15.7687872,9.6786225999999989]
[null,12,"Solway and Cheviot",1.730944,7.3057949999999998,8.7939050000000005,-3.5376379999999998,11.073065999999999,12.831847000000002,8.1785850000000018]
[null,13,"North East England",2.8214519999999998,6.1427100000000001,5.1074099999999998,-3.5376379999999998,8.2839100000000006,9.3053919999999994,4.0268560000000004]
[null,14,"North Lancashire and The Lakes",1.4000889999999999,6.1427100000000001,2.2029350000000001,-3.5376379999999998,4.5389670000000013,4.9795540000000003,1.1223810000000003]
[null,15,"South Lancashire, Yorkshire and Humber",3.19401,3.8231619999999999,0.82744799999999996,-3.5376379999999998,3.3768600000000002,3.542349600000001,-1.1809251999999999]
[null,16,"North Midlands and North Wales",2.7434799999999999,2.3365819999999999,-0.60726100000000005,-3.5376379999999998,0.58929880000000034,0.46784660000000011,-3.2102662]
[null,17,"South Lincolnshire and North Norfolk",2.7372839999999998,4.7903890000000002,-7.1117E-2,-3.5376379999999998,2.9750635999999999,2.9608402000000003,-1.6925993999999998]
[null,18,"Mid Wales and The Midlands",0.875417,4.6758069999999998,-9.0968999999999994E-2,-3.5376379999999998,1.0056493999999998,0.9874556000000001,-1.7582841999999999]
[null,19,"Anglesey and Snowdon",5.6066229999999999,2.1661899999999998,-0.60726100000000005,-3.5376379999999998,3.3161282000000001,3.1946759999999998,-3.2784230000000001]
[null,20,"Pembrokeshire",4.1964180000000004,-10.158787999999999,0,-3.5376379999999998,-7.4682504000000005,-7.4682504000000005,-7.6011532000000006]
[null,21,"South Wales & Gloucester",1.6358379999999999,-9.1418540000000004,0,-3.5376379999999998,-9.2152832,-9.2152832,-7.1943795999999995]
[null,22,"Cotswold",-2.2749999999999999E-2,5.2687609999999996,-14.070072,-3.5376379999999998,-10.6014368,-13.4154512,-15.500205599999999]
[null,23,"Central London",-2.8101440000000002,5.2687609999999996,-6.3792460000000002,-3.5376379999999998,-7.2361700000000004,-8.512019200000001,-7.8093795999999998]
[null,24,"Essex and Kent",-2.1048770000000001,5.2687609999999996,0,-3.5376379999999998,-1.4275062000000003,-1.4275062000000003,-1.4301336]
[null,25,"Oxfordshire, Surrey and Sussex",-0.119674,-1.229576,0,-3.5376379999999998,-4.6409728000000001,-4.6409728000000001,-4.0294683999999998]
[null,26,"Somerset and Wessex",-1.6326210000000001,-2.596698,0,-3.5376379999999998,-7.2476173999999993,-7.2476173999999993,-4.5763172000000001]
[null,27,"West Devon and Cornwall",-2.0900910000000001,-10.962695999999999,0,-3.5376379999999998,-14.397885799999999,-14.397885799999999,-7.9227164000000005]

{"sheet":"T7 & F1","index":7,"n_rows":32,"n_cols":11,"rows_kept":32,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
["Table 7 - Comparison of Conventional Carbon (80%) tariffs",null,null,null,null,null,null,"Return to Index",null,"Figure 1 – Wider tariffs for a Conventional Carbon 80% generator"]
[]
[]
[null,"Wider Tariffs for a Conventional Carbon 80% Generator",null,{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,"Zone","Zone Name","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)"]
[null,1,"North Scotland",{"$f":"'T2'!H7","v":31.164932},{"$f":"'T3'!H7","v":32.296579399999992},{"$f":"'T4'!H7","v":30.103153800000001},{"$f":"'T5'!H7","v":31.713120399999998},{"$f":"'T6'!H7","v":30.686869199999997},null,null,"`"]
[null,2,"East Aberdeenshire",{"$f":"'T2'!H8","v":25.6744366},{"$f":"'T3'!H8","v":26.286661000000002},{"$f":"'T4'!H8","v":24.901341000000002},{"$f":"'T5'!H8","v":25.109396200000003},{"$f":"'T6'!H8","v":25.300354999999996}]
[null,3,"Western Highlands",{"$f":"'T2'!H9","v":29.293043199999996},{"$f":"'T3'!H9","v":29.312832200000006},{"$f":"'T4'!H9","v":28.634081600000002},{"$f":"'T5'!H9","v":27.804091799999998},{"$f":"'T6'!H9","v":28.079185800000001}]
[null,4,"Skye and Lochalsh",{"$f":"'T2'!H10","v":26.251191200000001},{"$f":"'T3'!H10","v":26.2071766},{"$f":"'T4'!H10","v":25.484355600000001},{"$f":"'T5'!H10","v":33.085390800000006},{"$f":"'T6'!H10","v":33.471637399999999}]
[null,5,"Eastern Grampian and Tayside",{"$f":"'T2'!H11","v":28.1415948},{"$f":"'T3'!H11","v":28.310184400000001},{"$f":"'T4'!H11","v":27.943936799999999},{"$f":"'T5'!H11","v":25.277024400000002},{"$f":"'T6'!H11","v":26.618425800000001}]
[null,6,"Central Grampian",{"$f":"'T2'!H12","v":26.813232600000003},{"$f":"'T3'!H12","v":26.0447296},{"$f":"'T4'!H12","v":25.2547976},{"$f":"'T5'!H12","v":24.578867800000001},{"$f":"'T6'!H12","v":24.995097399999999}]
[null,7,"Argyll",{"$f":"'T2'!H13","v":28.252773000000001},{"$f":"'T3'!H13","v":27.234504400000002},{"$f":"'T4'!H13","v":26.926052000000002},{"$f":"'T5'!H13","v":27.177000400000001},{"$f":"'T6'!H13","v":29.905566800000003}]
[null,8,"The Trossachs",{"$f":"'T2'!H14","v":23.189624799999997},{"$f":"'T3'!H14","v":22.042757000000002},{"$f":"'T4'!H14","v":21.121509000000003},{"$f":"'T5'!H14","v":20.568133599999999},{"$f":"'T6'!H14","v":20.763927800000001}]
[null,9,"Stirlingshire and Fife",{"$f":"'T2'!H15","v":19.406266599999999},{"$f":"'T3'!H15","v":20.033699599999998},{"$f":"'T4'!H15","v":18.824406800000002},{"$f":"'T5'!H15","v":18.317473600000003},{"$f":"'T6'!H15","v":18.269882200000001}]
[null,10,"South West Scotland",{"$f":"'T2'!H16","v":20.998126999999997},{"$f":"'T3'!H16","v":20.267379200000004},{"$f":"'T4'!H16","v":18.344273600000001},{"$f":"'T5'!H16","v":18.5630302},{"$f":"'T6'!H16","v":18.5014824}]
[null,11,"Lothian and Borders",{"$f":"'T2'!H17","v":15.757747799999999},{"$f":"'T3'!H17","v":16.653209800000003},{"$f":"'T4'!H17","v":16.1014686},{"$f":"'T5'!H17","v":14.241204399999997},{"$f":"'T6'!H17","v":13.891405399999998}]
[null,12,"Solway and Cheviot",{"$f":"'T2'!H18","v":13.098057800000001},{"$f":"'T3'!H18","v":13.268231800000001},{"$f":"'T4'!H18","v":10.824105400000002},{"$f":"'T5'!H18","v":10.9969614},{"$f":"'T6'!H18","v":11.073065999999999}]
[null,13,"North East England",{"$f":"'T2'!H19","v":11.136203200000001},{"$f":"'T3'!H19","v":11.409797400000002},{"$f":"'T4'!H19","v":10.626479799999998},{"$f":"'T5'!H19","v":8.5192357999999988},{"$f":"'T6'!H19","v":8.2839100000000006}]
[null,14,"North Lancashire and The Lakes",{"$f":"'T2'!H20","v":7.41113},{"$f":"'T3'!H20","v":7.3943442000000008},{"$f":"'T4'!H20","v":5.2625446},{"$f":"'T5'!H20","v":4.5245212000000006},{"$f":"'T6'!H20","v":4.5389670000000013}]
[null,15,"South Lancashire, Yorkshire and Humber",{"$f":"'T2'!H21","v":6.3681523999999996},{"$f":"'T3'!H21","v":6.3038230000000004},{"$f":"'T4'!H21","v":5.8188216000000006},{"$f":"'T5'!H21","v":3.8143730000000002},{"$f":"'T6'!H21","v":3.3768600000000002}]
[null,16,"North Midlands and North Wales",{"$f":"'T2'!H22","v":4.2939878},{"$f":"'T3'!H22","v":3.8148706000000003},{"$f":"'T4'!H22","v":2.8334131999999999},{"$f":"'T5'!H22","v":0.91945800000000055},{"$f":"'T6'!H22","v":0.58929880000000034}]
[null,17,"South Lincolnshire and North Norfolk",{"$f":"'T2'!H23","v":2.8701856000000001},{"$f":"'T3'!H23","v":4.7705118000000004},{"$f":"'T4'!H23","v":5.0539716000000006},{"$f":"'T5'!H23","v":3.5314838000000006},{"$f":"'T6'!H23","v":2.9750635999999999}]
[null,18,"Mid Wales and The Midlands",{"$f":"'T2'!H24","v":2.1856128000000004},{"$f":"'T3'!H24","v":2.5192402},{"$f":"'T4'!H24","v":4.0379654},{"$f":"'T5'!H24","v":2.0079107999999999},{"$f":"'T6'!H24","v":1.0056493999999998}]
[null,19,"Anglesey and Snowdon",{"$f":"'T2'!H25","v":5.7971456000000003},{"$f":"'T3'!H25","v":5.6577052000000005},{"$f":"'T4'!H25","v":4.7141035999999996},{"$f":"'T5'!H25","v":3.5468864000000004},{"$f":"'T6'!H25","v":3.3161282000000001}]
[null,20,"Pembrokeshire",{"$f":"'T2'!H26","v":3.1272264000000005},{"$f":"'T3'!H26","v":1.1885888000000002},{"$f":"'T4'!H26","v":1.8946505999999992},{"$f":"'T5'!H26","v":0.28840659999999962},{"$f":"'T6'!H26","v":-7.4682504000000005}]
[null,21,"South Wales & Gloucester",{"$f":"'T2'!H27","v":-1.9403902},{"$f":"'T3'!H27","v":-4.2778901999999999},{"$f":"'T4'!H27","v":-3.516817800000001},{"$f":"'T5'!H27","v":-5.0629863999999998},{"$f":"'T6'!H27","v":-9.2152832}]
[null,22,"Cotswold",{"$f":"'T2'!H28","v":-1.2395022},{"$f":"'T3'!H28","v":-3.8055778000000013},{"$f":"'T4'!H28","v":-4.8921100000000006},{"$f":"'T5'!H28","v":-6.7342454000000007},{"$f":"'T6'!H28","v":-10.6014368}]
[null,23,"Central London",{"$f":"'T2'!H29","v":-8.9440451999999997},{"$f":"'T3'!H29","v":-4.721397399999999},{"$f":"'T4'!H29","v":-5.0518456},{"$f":"'T5'!H29","v":-6.8195129999999988},{"$f":"'T6'!H29","v":-7.2361700000000004}]
[null,24,"Essex and Kent",{"$f":"'T2'!H30","v":-1.2152835999999998},{"$f":"'T3'!H30","v":0.20694240000000003},{"$f":"'T4'!H30","v":0.86220999999999992},{"$f":"'T5'!H30","v":-0.72863399999999956},{"$f":"'T6'!H30","v":-1.4275062000000003}]
[null,25,"Oxfordshire, Surrey and Sussex",{"$f":"'T2'!H31","v":-2.5659288},{"$f":"'T3'!H31","v":-1.7734294000000002},{"$f":"'T4'!H31","v":-1.7808010000000001},{"$f":"'T5'!H31","v":-3.378676},{"$f":"'T6'!H31","v":-4.6409728000000001}]
[null,26,"Somerset and Wessex",{"$f":"'T2'!H32","v":-4.717511},{"$f":"'T3'!H32","v":-4.1230744000000001},{"$f":"'T4'!H32","v":-3.798845},{"$f":"'T5'!H32","v":-5.7348166000000003},{"$f":"'T6'!H32","v":-7.2476173999999993}]
[null,27,"West Devon and Cornwall",{"$f":"'T2'!H33","v":-8.2883975999999997},{"$f":"'T3'!H33","v":-10.456149799999999},{"$f":"'T4'!H33","v":-10.8498328},{"$f":"'T5'!H33","v":-12.647410200000001},{"$f":"'T6'!H33","v":-14.397885799999999}]

{"sheet":"T8 & F2","index":8,"n_rows":32,"n_cols":10,"rows_kept":32,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
["Table 8 - Comparison of Conventional Low Carbon 80% tariffs",null,null,null,null,null,null,"Return to Index",null,"Figure 2 - Wider tariffs for a Conventional Low Carbon 80% generator"]
[]
[]
[null,"Wider Tariffs for a Conventional Low Carbon 80% Generator",null,{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,"Zone","Zone Name","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)"]
[null,1,"North Scotland",{"$f":"'T2'!I7","v":34.465970800000001},{"$f":"'T3'!I7","v":35.660065799999998},{"$f":"'T4'!I7","v":33.836101399999997},{"$f":"'T5'!I7","v":36.475880000000004},{"$f":"'T6'!I7","v":35.748667999999995}]
[null,2,"East Aberdeenshire",{"$f":"'T2'!I8","v":28.975475399999997},{"$f":"'T3'!I8","v":29.650147400000002},{"$f":"'T4'!I8","v":28.634288600000001},{"$f":"'T5'!I8","v":29.872155799999998},{"$f":"'T6'!I8","v":30.362153800000002}]
[null,3,"Western Highlands",{"$f":"'T2'!I9","v":32.4560478},{"$f":"'T3'!I9","v":32.475802399999999},{"$f":"'T4'!I9","v":32.234456199999997},{"$f":"'T5'!I9","v":32.126677800000003},{"$f":"'T6'!I9","v":32.707424400000001}]
[null,4,"Skye and Lochalsh",{"$f":"'T2'!I10","v":29.774657799999996},{"$f":"'T3'!I10","v":29.739060400000003},{"$f":"'T4'!I10","v":29.466898200000003},{"$f":"'T5'!I10","v":38.741275800000004},{"$f":"'T6'!I10","v":39.462075400000003}]
[null,5,"Eastern Grampian and Tayside",{"$f":"'T2'!I11","v":31.083069399999999},{"$f":"'T3'!I11","v":31.253061800000001},{"$f":"'T4'!I11","v":31.288267800000003},{"$f":"'T5'!I11","v":28.920439200000001},{"$f":"'T6'!I11","v":30.546889999999998}]
[null,6,"Central Grampian",{"$f":"'T2'!I12","v":29.579764799999996},{"$f":"'T3'!I12","v":28.774571000000002},{"$f":"'T4'!I12","v":28.230428},{"$f":"'T5'!I12","v":28.196103400000002},{"$f":"'T6'!I12","v":28.796119599999997}]
[null,7,"Argyll",{"$f":"'T2'!I13","v":32.167432000000005},{"$f":"'T3'!I13","v":31.082324400000001},{"$f":"'T4'!I13","v":30.881924800000004},{"$f":"'T5'!I13","v":32.076877600000003},{"$f":"'T6'!I13","v":35.643944399999995}]
[null,8,"The Trossachs",{"$f":"'T2'!I14","v":25.569402999999998},{"$f":"'T3'!I14","v":24.351537400000002},{"$f":"'T4'!I14","v":23.639912800000001},{"$f":"'T5'!I14","v":23.574067599999999},{"$f":"'T6'!I14","v":23.998415399999999}]
[null,9,"Stirlingshire and Fife",{"$f":"'T2'!I15","v":21.596595799999999},{"$f":"'T3'!I15","v":22.224686600000002},{"$f":"'T4'!I15","v":21.199182400000002},{"$f":"'T5'!I15","v":21.167977400000002},{"$f":"'T6'!I15","v":21.308767400000001}]
[null,10,"South West Scotland",{"$f":"'T2'!I16","v":23.243931999999997},{"$f":"'T3'!I16","v":22.523985200000002},{"$f":"'T4'!I16","v":20.748586},{"$f":"'T5'!I16","v":21.483551200000001},{"$f":"'T6'!I16","v":21.586426199999998}]
[null,11,"Lothian and Borders",{"$f":"'T2'!I17","v":16.894502999999997},{"$f":"'T3'!I17","v":17.808884200000001},{"$f":"'T4'!I17","v":17.535501},{"$f":"'T5'!I17","v":16.0012042},{"$f":"'T6'!I17","v":15.7687872}]
[null,12,"Solway and Cheviot",{"$f":"'T2'!I18","v":14.408640199999999},{"$f":"'T3'!I18","v":14.546780999999999},{"$f":"'T4'!I18","v":12.080213199999999},{"$f":"'T5'!I18","v":12.66309},{"$f":"'T6'!I18","v":12.831847000000002}]
[null,13,"North East England",{"$f":"'T2'!I19","v":11.905535800000001},{"$f":"'T3'!I19","v":12.221362800000001},{"$f":"'T4'!I19","v":11.5120404},{"$f":"'T5'!I19","v":9.5120551999999989},{"$f":"'T6'!I19","v":9.3053919999999994}]
[null,14,"North Lancashire and The Lakes",{"$f":"'T2'!I20","v":7.7824857999999999},{"$f":"'T3'!I20","v":7.5763108000000008},{"$f":"'T4'!I20","v":5.3322884000000004},{"$f":"'T5'!I20","v":4.8575561999999994},{"$f":"'T6'!I20","v":4.9795540000000003}]
[null,15,"South Lancashire, Yorkshire and Humber",{"$f":"'T2'!I21","v":6.4125577999999992},{"$f":"'T3'!I21","v":6.3809339999999999},{"$f":"'T4'!I21","v":5.9865564000000004},{"$f":"'T5'!I21","v":4.0230841999999996},{"$f":"'T6'!I21","v":3.542349600000001}]
[null,16,"North Midlands and North Wales",{"$f":"'T2'!I22","v":4.2939878},{"$f":"'T3'!I22","v":3.8148706000000003},{"$f":"'T4'!I22","v":2.8334131999999999},{"$f":"'T5'!I22","v":0.81292400000000065},{"$f":"'T6'!I22","v":0.46784660000000011}]
[null,17,"South Lincolnshire and North Norfolk",{"$f":"'T2'!I23","v":2.8701856000000001},{"$f":"'T3'!I23","v":4.7705118000000004},{"$f":"'T4'!I23","v":5.0539716000000006},{"$f":"'T5'!I23","v":3.4967562000000005},{"$f":"'T6'!I23","v":2.9608402000000003}]
[null,18,"Mid Wales and The Midlands",{"$f":"'T2'!I24","v":2.1856128000000004},{"$f":"'T3'!I24","v":2.5192402},{"$f":"'T4'!I24","v":4.0379654},{"$f":"'T5'!I24","v":1.9965738000000006},{"$f":"'T6'!I24","v":0.9874556000000001}]
[null,19,"Anglesey and Snowdon",{"$f":"'T2'!I25","v":5.7971456000000003},{"$f":"'T3'!I25","v":5.6577052000000005},{"$f":"'T4'!I25","v":4.7141035999999996},{"$f":"'T5'!I25","v":3.4403524000000005},{"$f":"'T6'!I25","v":3.1946759999999998}]
[null,20,"Pembrokeshire",{"$f":"'T2'!I26","v":3.1272264000000005},{"$f":"'T3'!I26","v":1.1885888000000002},{"$f":"'T4'!I26","v":1.8946505999999992},{"$f":"'T5'!I26","v":0.28840659999999962},{"$f":"'T6'!I26","v":-7.4682504000000005}]
[null,21,"South Wales & Gloucester",{"$f":"'T2'!I27","v":-1.9403902},{"$f":"'T3'!I27","v":-4.2778901999999999},{"$f":"'T4'!I27","v":-3.516817800000001},{"$f":"'T5'!I27","v":-5.0629863999999998},{"$f":"'T6'!I27","v":-9.2152832}]
[null,22,"Cotswold",{"$f":"'T2'!I28","v":-3.0411906000000002},{"$f":"'T3'!I28","v":-6.0265066000000003},{"$f":"'T4'!I28","v":-7.3956740000000005},{"$f":"'T5'!I28","v":-9.2834209999999988},{"$f":"'T6'!I28","v":-13.4154512}]
[null,23,"Central London",{"$f":"'T2'!I29","v":-10.383033599999999},{"$f":"'T3'!I29","v":-5.8642485999999998},{"$f":"'T4'!I29","v":-6.3075459999999994},{"$f":"'T5'!I29","v":-8.1239819999999998},{"$f":"'T6'!I29","v":-8.512019200000001}]
[null,24,"Essex and Kent",{"$f":"'T2'!I30","v":-1.2152835999999998},{"$f":"'T3'!I30","v":0.20694240000000003},{"$f":"'T4'!I30","v":0.86220999999999992},{"$f":"'T5'!I30","v":-0.72863399999999956},{"$f":"'T6'!I30","v":-1.4275062000000003}]
[null,25,"Oxfordshire, Surrey and Sussex",{"$f":"'T2'!I31","v":-2.5659288},{"$f":"'T3'!I31","v":-1.7734294000000002},{"$f":"'T4'!I31","v":-1.7808010000000001},{"$f":"'T5'!I31","v":-3.378676},{"$f":"'T6'!I31","v":-4.6409728000000001}]
[null,26,"Somerset and Wessex",{"$f":"'T2'!I32","v":-4.717511},{"$f":"'T3'!I32","v":-4.1230744000000001},{"$f":"'T4'!I32","v":-3.798845},{"$f":"'T5'!I32","v":-5.7348166000000003},{"$f":"'T6'!I32","v":-7.2476173999999993}]
[null,27,"West Devon and Cornwall",{"$f":"'T2'!I33","v":-8.2883975999999997},{"$f":"'T3'!I33","v":-10.456149799999999},{"$f":"'T4'!I33","v":-10.8498328},{"$f":"'T5'!I33","v":-12.647410200000001},{"$f":"'T6'!I33","v":-14.397885799999999}]

{"sheet":"T9 & F3","index":9,"n_rows":32,"n_cols":10,"rows_kept":32,"cut":false,"hidden":false,"merged":[[3,1,3,2]]}
["Table 9 - Comparison of Intermittent (40%) tariffs",null,null,null,null,null,null,"Return to Index",null,"Figure 3 - Wider tariffs for an Intermittent 40% load factor generator"]
[]
[]
[null,"Wider Tariffs for an Intermittent 40% Generator",null,{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,"Zone","Zone Name","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)"]
[null,1,"North Scotland",{"$f":"'T2'!J7","v":23.405536399999999},{"$f":"'T3'!J7","v":24.112293400000002},{"$f":"'T4'!J7","v":24.2390112},{"$f":"'T5'!J7","v":27.477309999999999},{"$f":"'T6'!J7","v":27.663739999999997}]
[null,2,"East Aberdeenshire",{"$f":"'T2'!J8","v":20.185301199999998},{"$f":"'T3'!J8","v":20.8657942},{"$f":"'T4'!J8","v":21.126922799999999},{"$f":"'T5'!J8","v":23.356456399999999},{"$f":"'T6'!J8","v":24.011490399999996}]
[null,3,"Western Highlands",{"$f":"'T2'!J9","v":22.0660554},{"$f":"'T3'!J9","v":22.249527200000003},{"$f":"'T4'!J9","v":23.222080600000002},{"$f":"'T5'!J9","v":24.508490399999999},{"$f":"'T6'!J9","v":24.907280200000002}]
[null,4,"Skye and Lochalsh",{"$f":"'T2'!J10","v":23.868365399999998},{"$f":"'T3'!J10","v":24.094095200000002},{"$f":"'T4'!J10","v":25.132920600000002},{"$f":"'T5'!J10","v":31.174985400000001},{"$f":"'T6'!J10","v":31.718277200000003}]
[null,5,"Eastern Grampian and Tayside",{"$f":"'T2'!J11","v":20.234966199999999},{"$f":"'T3'!J11","v":20.475460399999999},{"$f":"'T4'!J11","v":21.414035399999999},{"$f":"'T5'!J11","v":20.131551600000002},{"$f":"'T6'!J11","v":20.627540999999997}]
[null,6,"Central Grampian",{"$f":"'T2'!J12","v":18.922421399999998},{"$f":"'T3'!J12","v":18.903155999999999},{"$f":"'T4'!J12","v":18.962931999999999},{"$f":"'T5'!J12","v":19.975223199999999},{"$f":"'T6'!J12","v":19.888933799999997}]
[null,7,"Argyll",{"$f":"'T2'!J13","v":23.720420999999998},{"$f":"'T3'!J13","v":23.515684200000003},{"$f":"'T4'!J13","v":23.123744400000003},{"$f":"'T5'!J13","v":25.800690800000002},{"$f":"'T6'!J13","v":29.128771199999996}]
[null,8,"The Trossachs",{"$f":"'T2'!J14","v":16.046016999999999},{"$f":"'T3'!J14","v":15.820486200000001},{"$f":"'T4'!J14","v":15.936399400000003},{"$f":"'T5'!J14","v":16.3309748},{"$f":"'T6'!J14","v":16.6093212}]
[null,9,"Stirlingshire and Fife",{"$f":"'T2'!J15","v":14.447756400000001},{"$f":"'T3'!J15","v":14.847606800000001},{"$f":"'T4'!J15","v":14.899623200000001},{"$f":"'T5'!J15","v":15.3603682},{"$f":"'T6'!J15","v":15.436675200000002}]
[null,10,"South West Scotland",{"$f":"'T2'!J16","v":14.939176999999999},{"$f":"'T3'!J16","v":15.415126600000001},{"$f":"'T4'!J16","v":15.119429999999999},{"$f":"'T5'!J16","v":15.804884600000001},{"$f":"'T6'!J16","v":15.716432599999999}]
[null,11,"Lothian and Borders",{"$f":"'T2'!J17","v":9.3939280000000007},{"$f":"'T3'!J17","v":9.9104686000000015},{"$f":"'T4'!J17","v":10.268030000000001},{"$f":"'T5'!J17","v":10.0022786},{"$f":"'T6'!J17","v":9.6786225999999989}]
[null,12,"Solway and Cheviot",{"$f":"'T2'!J18","v":8.9430436000000011},{"$f":"'T3'!J18","v":9.0887589999999996},{"$f":"'T4'!J18","v":8.1318726000000012},{"$f":"'T5'!J18","v":8.5480549999999997},{"$f":"'T6'!J18","v":8.1785850000000018}]
[null,13,"North East England",{"$f":"'T2'!J19","v":5.5153954000000001},{"$f":"'T3'!J19","v":6.1078044000000009},{"$f":"'T4'!J19","v":5.8943121999999999},{"$f":"'T5'!J19","v":4.6953265999999996},{"$f":"'T6'!J19","v":4.0268560000000004}]
[null,14,"North Lancashire and The Lakes",{"$f":"'T2'!J20","v":3.5255114000000001},{"$f":"'T3'!J20","v":2.9598104000000003},{"$f":"'T4'!J20","v":1.8152282000000002},{"$f":"'T5'!J20","v":1.3964046000000003},{"$f":"'T6'!J20","v":1.1223810000000003}]
[null,15,"South Lancashire, Yorkshire and Humber",{"$f":"'T2'!J21","v":0.5338293999999999},{"$f":"'T3'!J21","v":1.0224579999999999},{"$f":"'T4'!J21","v":0.95017920000000022},{"$f":"'T5'!J21","v":-0.18489040000000001},{"$f":"'T6'!J21","v":-1.1809251999999999}]
[null,16,"North Midlands and North Wales",{"$f":"'T2'!J22","v":-0.11975560000000002},{"$f":"'T3'!J22","v":-4.5684199999999953E-2},{"$f":"'T4'!J22","v":-0.66457840000000001},{"$f":"'T5'!J22","v":-2.4901879999999998},{"$f":"'T6'!J22","v":-3.2102662}]
[null,17,"South Lincolnshire and North Norfolk",{"$f":"'T2'!J23","v":-0.19827720000000001},{"$f":"'T3'!J23","v":0.57677139999999993},{"$f":"'T4'!J23","v":0.33305680000000004},{"$f":"'T5'!J23","v":-1.2465503999999996},{"$f":"'T6'!J23","v":-1.6925993999999998}]
[null,18,"Mid Wales and The Midlands",{"$f":"'T2'!J24","v":0.34299440000000009},{"$f":"'T3'!J24","v":1.1849305999999999},{"$f":"'T4'!J24","v":1.3326111999999999},{"$f":"'T5'!J24","v":-0.68076459999999983},{"$f":"'T6'!J24","v":-1.7582841999999999}]
[null,19,"Anglesey and Snowdon",{"$f":"'T2'!J25","v":-5.4175200000000034E-2},{"$f":"'T3'!J25","v":-0.3272274},{"$f":"'T4'!J25","v":-1.0013372},{"$f":"'T5'!J25","v":-2.6871407999999999},{"$f":"'T6'!J25","v":-3.2784230000000001}]
[null,20,"Pembrokeshire",{"$f":"'T2'!J26","v":-2.1890187999999999},{"$f":"'T3'!J26","v":-2.9444946000000001},{"$f":"'T4'!J26","v":-3.3554792000000004},{"$f":"'T5'!J26","v":-5.1535152000000002},{"$f":"'T6'!J26","v":-7.6011532000000006}]
[null,21,"South Wales & Gloucester",{"$f":"'T2'!J27","v":-2.7088855999999999},{"$f":"'T3'!J27","v":-3.3771206},{"$f":"'T4'!J27","v":-3.5993924000000002},{"$f":"'T5'!J27","v":-5.3265072},{"$f":"'T6'!J27","v":-7.1943795999999995}]
[null,22,"Cotswold",{"$f":"'T2'!J28","v":-7.9932188000000002},{"$f":"'T3'!J28","v":-9.5560098},{"$f":"'T4'!J28","v":-11.106222000000001},{"$f":"'T5'!J28","v":-13.116083999999999},{"$f":"'T6'!J28","v":-15.500205599999999}]
[null,23,"Central London",{"$f":"'T2'!J29","v":-6.1797187999999998},{"$f":"'T3'!J29","v":-4.1656217999999994},{"$f":"'T4'!J29","v":-4.8669039999999999},{"$f":"'T5'!J29","v":-6.8925509999999992},{"$f":"'T6'!J29","v":-7.8093795999999998}]
[null,24,"Essex and Kent",{"$f":"'T2'!J30","v":1.0152232000000001},{"$f":"'T3'!J30","v":1.5486342},{"$f":"'T4'!J30","v":1.4115979999999999},{"$f":"'T5'!J30","v":-0.37020599999999959},{"$f":"'T6'!J30","v":-1.4301336}]
[null,25,"Oxfordshire, Surrey and Sussex",{"$f":"'T2'!J31","v":-1.0992424000000001},{"$f":"'T3'!J31","v":-0.77519620000000011},{"$f":"'T4'!J31","v":-1.071026},{"$f":"'T5'!J31","v":-2.8638239999999997},{"$f":"'T6'!J31","v":-4.0294683999999998}]
[null,26,"Somerset and Wessex",{"$f":"'T2'!J32","v":-1.568098},{"$f":"'T3'!J32","v":-1.0350762},{"$f":"'T4'!J32","v":-1.3751600000000002},{"$f":"'T5'!J32","v":-3.2895428},{"$f":"'T6'!J32","v":-4.5763172000000001}]
[null,27,"West Devon and Cornwall",{"$f":"'T2'!J33","v":-3.4280048000000001},{"$f":"'T3'!J33","v":-3.8776633999999999},{"$f":"'T4'!J33","v":-4.6338124000000001},{"$f":"'T5'!J33","v":-6.4617436000000001},{"$f":"'T6'!J33","v":-7.9227164000000005}]

{"sheet":"T10","index":10,"n_rows":9,"n_cols":8,"rows_kept":9,"cut":false,"hidden":false,"merged":[[3,1,4,1],[3,2,4,2],[3,3,3,5]]}
[{"$f":"\"Table 10 – Local substation tariffs for \"&'T14'!C4","v":"Table 10 – Local substation tariffs for 2022/23"},null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Substation Rating","Connection Type","Local Substation Tariff (£/kW)"]
[null,null,null,"132kV","275kV","400kV"]
[null,"<1320 MW","No redundancy",0.148953,7.4480000000000005E-2,5.1372000000000001E-2]
[null,"<1320 MW","Redundancy",0.313861,0.159415,0.113195]
[null,">=1320 MW","No redundancy",0,0.21882099999999999,0.15579399999999999]
[null,">=1320 MW","Redundancy",0,0.329287,0.23683799999999999]

{"sheet":"T11","index":11,"n_rows":106,"n_cols":23,"rows_kept":106,"cut":false,"hidden":false,"merged":[[3,21,3,22],[3,12,3,13],[3,18,3,19],[3,1,4,1],[3,9,3,10],[3,15,3,16]]}
["Table 11 – Onshore local circuit tariffs ",null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Connection Point","2022/23","2023/24","2024/25","2025/26","2026/27",null,null,{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!K4","v":0},null,{"$f":"'T14'!D4","v":"2023/24"},null,null,{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!N4","v":0},null,{"$f":"'T14'!F4","v":"2025/26"},null,null,{"$f":"'T14'!G4","v":"2026/27"},{"$f":"'T14'!Q4","v":0}]
[null,null,"(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)",null,null,"Connection Point","(£/kW)",null,"Connection Point","(£/kW)",null,"Connection Point","(£/kW)",null,"Connection Point","(£/kW)",null,"Connection Point","(£/kW)"]
[null,"Aberarder",{"$f":"IF(ISNA(MATCH(B6,J:J,0)),\"\",INDEX(K:K,MATCH(B6,J:J,0)))","v":""},{"$f":"IF(ISNA(MATCH(B6,M:M,0)),\"\",INDEX(N:N,MATCH(B6,M:M,0)))","v":""},{"$f":"IF(ISNA(MATCH(B6,P:P,0)),\"\",INDEX(Q:Q,MATCH(B6,P:P,0)))","v":1.7822287601097164},{"$f":"IF(ISNA(MATCH(B6,S:S,0)),\"\",INDEX(T:T,MATCH(B6,S:S,0)))","v":1.8178733353119085},{"$f":"IF(ISNA(MATCH(B6,V:V,0)),\"\",INDEX(W:W,MATCH(B6,V:V,0)))","v":1.8536596601248789},null,null,"Achruach",4.3458657503224742,null,"Achruach",4.4326894896221622,null,"Achruach",-2.691973359451636,null,"Achruach",-2.7459671459433199,null,"Achruach",-2.8003767570350337]
[null,"Aberdeen Bay",{"$f":"IF(ISNA(MATCH(B7,J:J,0)),\"\",INDEX(K:K,MATCH(B7,J:J,0)))","v":2.6388185531080728},2.6915949241702344,{"$f":"IF(ISNA(MATCH(B7,P:P,0)),\"\",INDEX(Q:Q,MATCH(B7,P:P,0)))","v":2.7454268226536396},{"$f":"IF(ISNA(MATCH(B7,S:S,0)),\"\",INDEX(T:T,MATCH(B7,S:S,0)))","v":2.8003353591067128},{"$f":"IF(ISNA(MATCH(B7,V:V,0)),\"\",INDEX(W:W,MATCH(B7,V:V,0)))","v":2.8554622531535112},null,null,"Aigas",0.67696681593738484,null,"Aigas",0.69050615225613332,null,"Aigas",0.70431627530125618,null,"Aigas",0.71840260080728069,null,"Aigas",0.732544944126575]
[null,"Achruach",{"$f":"IF(ISNA(MATCH(B8,J:J,0)),\"\",INDEX(K:K,MATCH(B8,J:J,0)))","v":4.3458657503224742},4.4326894896221622,-2.691973359451636,-2.7459671459433199,-2.8003767570350337,null,null,"An Suidhe",3.0812837045968084,null,"An Suidhe",-0.99037408334436028,null,"An Suidhe",-1.0097439181144028,null,"An Suidhe",-1.0300918224992173,null,"An Suidhe",-1.0507207936046963]
[null,"Aigas",0.67696681593738484,0.69050615225613332,0.70431627530125618,{"$f":"IF(ISNA(MATCH(B9,S:S,0)),\"\",INDEX(T:T,MATCH(B9,S:S,0)))","v":0.71840260080728069},0.732544944126575,null,null,"Arecleoch",2.1497907223953461,null,"Arecleoch",2.1927865368432551,null,"Arecleoch",1.2937513618998773,null,"Arecleoch",1.3196263891378786,null,"Arecleoch",1.3456043149240835]
[null,"An Suidhe",3.0812837045968084,-0.99037408334436028,-1.0097439181144028,-1.0300918224992173,-1.0507207936046963,null,null,"Beinneun Wind Farm",1.5541001136750496,null,"Beinneun Wind Farm",1.5851891892618339,null,"Beinneun Wind Farm",1.6168727248527135,null,"Beinneun Wind Farm",1.6492118353083021,null,"Beinneun Wind Farm",1.6816811980537589]
[null,"Arecleoch",2.1497907223953461,2.1927865368432551,1.2937513618998773,1.3196263891378786,1.3456043149240835,null,null,"Black Hill",1.5717416625054925,null,"Black Hill",1.6031764957556061,null,"Black Hill",1.6352400256707138,null,"Black Hill",1.6679448261841285,null,"Black Hill",1.7007796855554838]
[null,"Armadale","","","",3.21691011138119,3.2745059158942267,null,null,"Blackcraig Wind Farm",6.515857744237783,null,"Blackcraig Wind Farm",6.8830180877107141,null,"Blackcraig Wind Farm",7.0206784494649304,null,"Blackcraig Wind Farm",7.1610920184541609,null,"Blackcraig Wind Farm",7.3020639772864868]
[null,"Beaw Field","","","",52.199537696922178,53.651914423410723,null,null,"Blacklaw Extension",3.835505941794326,null,"Blacklaw Extension",3.9122160606302128,null,"Blacklaw Extension",3.9904603818428184,null,"Blacklaw Extension",4.0702695894796754,null,"Blacklaw Extension",4.1503961784867602]
[null,"Beinneun Wind Farm",1.5541001136750496,1.5851891892618339,1.6168727248527135,1.6492118353083021,1.6816811980537589,null,null,"Black Law",1.8086639125968,null,"Black Law",1.8448371908487358,null,"Black Law",1.8817339346657111,null,"Black Law",1.9193686133590282,null,"Black Law",1.9571529558097618]
[null,"Bhlaraidh Wind Farm",0.66829756286359432,0.68166351412086745,0.69529678440328513,0.70920272009134955,0.72316395622724161,null,null,"Clyde (North)",0.11351352073634294,null,"Branxton",0.38121909208599636,null,"Branxton",0.3889677246235323,null,"Branxton",0.3982678673753593,null,"Branxton",0.40753056058944837]
[null,"Black Hill",1.5717416625054925,1.6031764957556061,1.6352400256707138,1.6679448261841285,1.7007796855554838,null,null,"Clyde (South)",0.13127289414186738,null,"Clyde (North)",0.11578379115106979,null,"Clyde (North)",0.11809946697409122,null,"Clyde (North)",0.12046145631357308,null,"Clyde (North)",0.12283283869723147]
[null,"Black Law",1.8086639125968,1.8448371908487358,1.8817339346657111,1.9193686133590282,1.9571529558097618,null,null,"Corriegarth",2.9986574467137204,null,"Clyde (South)",0.13389835202470471,null,"Clyde (South)",0.13657631906520065,null,"Clyde (South)",0.13930784544650285,null,"Clyde (South)",0.14205023442889583]
[null,"Blackcraig Wind Farm",6.515857744237783,6.8830180877107141,7.0206784494649304,7.1610920184541609,7.3020639772864868,null,null,"Corriemoillie",1.6838283754718897,null,"Corriegarth",3.0586305956479931,null,"Corriegarth",3.1198032075609539,null,"Corriegarth",3.1821992717121752,null,"Corriegarth",3.2448434694926265]
[null,"Blacklaw Extension",3.835505941794326,3.9122160606302128,3.9904603818428184,4.0702695894796754,4.1503961784867602,null,null,"Coryton",5.5834528682137431E-2,null,"Corriemoillie",1.7175033837438969,null,"Corriemoillie",1.7518528429638398,null,"Corriemoillie",1.7868895657577217,null,"Corriemoillie",1.8220652884871054]
[null,"Blarghour","","","",3.0511151899525606,3.111177581407401,null,null,"Cruachan",1.846802685128075,null,"Coryton",5.605971460177496E-2,null,"Coryton",5.8250582751982867E-2,null,"Coryton",5.9506325918188122E-2,null,"Coryton",6.0959769658392719E-2]
[null,"Branxton","",0.38121909208599636,0.3889677246235323,0.3982678673753593,0.40753056058944837,null,null,"Culligran",1.7939779417637816,null,"Cruachan",1.8838184294269171,null,"Cruachan",1.9215124353016007,null,"Cruachan",1.9600211710141837,null,"Cruachan",1.9986763019823501]
[null,"Chirmorie","","",0.97808760995568567,0.99764936215479916,1.0172889065774013,null,null,"Deanie",2.9472494757547838,null,"Culligran",1.8298575005990569,null,"Culligran",1.8664546506110387,null,"Culligran",1.9037837436232601,null,"Culligran",1.941261285154648]
[null,"Clash Gour","","",0.10693396187696852,0.10973535783846702,0.11192108689905615,null,null,"Dersalloch",2.493300465643042,null,"Deanie",3.0061944652698784,null,"Deanie",3.0663183545752783,null,"Deanie",3.1276447216667842,null,"Deanie",3.1892149684683506]
[null,"Clauchrie","","","",0.83742086097689084,0.85390617618227205,null,null,"Dinorwig",2.4282499560437629,null,"Dersalloch",2.5431664749559015,null,"Dersalloch",2.5940298044550203,null,"Dersalloch",2.6459104005441225,null,"Dersalloch",2.6979973128611685]
[null,"Cloiche ","","","",1.4745715247304425,1.5035996723571394,null,null,"Dunlaw Extension",1.5296693866167115,null,"Dinorwig",2.4768149551646381,null,"Dinorwig",2.5263512542679307,null,"Dinorwig",2.5768782793532905,null,"Dinorwig",2.6276062378513467]
[null,"Clyde (North)",0.11351352073634294,0.11578379115106979,0.11809946697409122,0.12046145631357308,0.12283283869723147,null,null,"Dunhill",1.4496130873783906,null,"Dunlaw Extension",1.5610871915591948,null,"Dunlaw Extension",1.60012969596416,null,"Dunlaw Extension",1.6322753954760212,null,"Dunlaw Extension",1.6650445786786365]
[null,"Clyde (South)",0.13127289414186738,0.13389835202470471,0.13657631906520065,0.13930784544650285,0.14205023442889583,null,null,"Dumnaglass",1.173159193379627,null,"Dunhill",1.4786053491259543,null,"Dunhill",1.5081774561084764,null,"Dunhill",1.5383410052306392,null,"Dunhill",1.5686245072860014]
[null,"Corriegarth",2.9986574467137204,3.0586305956479931,3.1198032075609539,3.1821992717121752,3.2448434694926265,null,null,"Edinbane",7.0848994208456144,null,"Dumnaglass",1.1966223772472235,null,"Dumnaglass",1.2205548247921674,null,"Dumnaglass",1.2449659212880113,null,"Dumnaglass",1.2694740946435819]
[null,"Corriemoillie",1.6838283754718897,1.7175033837438969,1.7518528429638398,1.7868895657577217,1.8220652884871054,null,null,"Ewe Hill",1.53941756545802,null,"Edinbane",7.2266373669516879,null,"Edinbane",7.3713037303519542,null,"Edinbane",7.5185770937898742,null,"Edinbane",7.6691456737596297]
[null,"Coryton",5.5834528682137431E-2,5.605971460177496E-2,5.8250582751982867E-2,5.9506325918188122E-2,6.0959769658392719E-2,null,null,"Farr",3.6084584885762907,null,"Ewe Hill",1.57020591676718,null,"Ewe Hill",1.6016100351025246,null,"Ewe Hill",1.633642235804575,null,"Ewe Hill",1.6658018206024126]
[null,"Costa Head","","","",5.1689969424325257,5.2707528788588691,null,null,"Fallago",-6.264377614233213E-2,null,"Farr",3.6806276583478157,null,"Farr",3.7542402115147739,null,"Farr",3.8293250157450696,null,"Farr",3.9047084135682053]
[null,"Creag Riabhach",3.4721296751422002,3.5415722686450439,3.6124037140179466,3.6846517882983072,3.7571871752019881,null,null,"Fernoch",4.5527863910827628,null,"Fallago",-6.362323241187047E-2,null,"Fallago",-6.4775432021769053E-2,null,"Fallago",-6.5271527770206797E-2,null,"Fallago",-6.5849811134576941E-2]
[null,"Cruachan",1.846802685128075,1.8838184294269171,1.9215124353016007,1.9600211710141837,1.9986763019823501,null,null,"Ffestiniogg",0.25605301613829712,null,"Fernoch",4.643851804943945,null,"Fernoch",4.7367326207869738,null,"Fernoch",4.8314693484291107,null,"Fernoch",4.9265848853408274]
[null,"Culligran",1.7939779417637816,1.8298575005990569,1.8664546506110387,1.9037837436232601,1.941261285154648,null,null,"Finlarig",0.33143055989993681,null,"Ffestiniogg",0.26117407646106305,null,"Ffestiniogg",0.26639755799028436,null,"Ffestiniogg",0.27172550915009014,null,"Ffestiniogg",0.27707464824659733]
[null,"Deanie",2.9472494757547838,3.0061944652698784,3.0663183545752783,3.1276447216667842,3.1892149684683506,null,null,"Foyers",0.29645337544562333,null,"Finlarig",0.33805917109793621,null,"Finlarig",0.34482035451989429,null,"Finlarig",0.35171676161029231,null,"Finlarig",0.35864059399655357]
[null,"Dersalloch",2.493300465643042,2.5431664749559015,2.5940298044550203,2.6459104005441225,2.6979973128611685,null,null,"Galawhistle",3.6218318540590557,null,"Foyers",0.30238244295453681,null,"Foyers",0.30843009181362768,null,"Foyers",0.31459869364989923,null,"Foyers",0.32079182648154442]
[null,"Dinorwig",2.4282499560437629,2.4768149551646381,2.5263512542679307,2.5768782793532905,2.6276062378513467,null,null,"Glendoe",1.9039360874703353,null,"Galawhistle",3.6942684911402366,null,"Galawhistle",3.7681538609630403,null,"Galawhistle",3.8435169381823049,null,"Galawhistle",3.9191797156168753]
[null,"Dorenell",2.1239752196018431,{"$f":"IF(ISNA(MATCH(B38,M:M,0)),\"\",INDEX(N:N,MATCH(B38,M:M,0)))","v":4.9363844418298122},5.0351121306664099,5.1358143732797386,5.2369170836673016,null,null,"Glenglass",4.8696248200805483,null,"Glendoe",1.9420148092197418,null,"Glendoe",1.9808551054041421,null,"Glendoe",2.020472207512221,null,"Glendoe",2.0602468569826176]
[null,"Dumnaglass",1.173159193379627,1.1966223772472235,1.2205548247921674,1.2449659212880113,1.2694740946435819,null,null,"Gordonbush",9.5518639214984574E-2,null,"Glenglass",4.9670173164821634,null,"Glenglass",5.0663576628118099,null,"Glenglass",5.1676848160680446,null,"Glenglass",5.2694149222127082]
[null,"Dunhill",1.4496130873783906,1.4786053491259543,1.5081774561084764,1.5383410052306392,1.5686245072860014,null,null,"Griffin Wind",9.827873887343916,null,"Gordonbush",0.12357413834416191,null,"Gordonbush",0.10716858590603788,null,"Gordonbush",0.15909851475647457,null,"Gordonbush",0.15287001516878537]
[null,"Dunlaw Extension",1.5296693866167115,1.5610871915591948,1.60012969596416,1.6322753954760212,1.6650445786786365,null,null,"Hadyard Hill",2.864978916264616,null,"Griffin Wind",10.024047978052279,null,"Griffin Wind",10.224356118965737,null,"Griffin Wind",10.428812964038936,null,"Griffin Wind",10.633900620502779]
[null,"Edinbane",7.0848994208456144,7.2266373669516879,7.3713037303519542,7.5185770937898742,7.6691456737596297,null,null,"Harestanes",2.6177779930187191,null,"Hadyard Hill",2.9222784945899081,null,"Hadyard Hill",2.9807240644817101,null,"Hadyard Hill",3.0403385457713448,null,"Hadyard Hill",3.100190099026948]
[null,"Elchies","","","",2.3001169300259989,2.3453966147910537,null,null,"Hartlepool",9.0592313481543785E-2,null,"Harestanes",2.670852218746862,null,"Harestanes",2.7249892672740512,null,"Harestanes",2.7802036703939788,null,"Harestanes",2.8357566075225256]
[null,"Energy Isles","","",56.644883082929418,56.889094518392753,58.433789010031433,null,null,"Invergarry",0.37877778274278545,null,"Hartlepool",9.274281591695091E-2,null,"Hartlepool",9.499494026464908E-2,null,"Hartlepool",9.7495801498995782E-2,null,"Hartlepool",9.9828194888837624E-2]
[null,"Enoch Hill",{"$f":"IF(ISNA(MATCH(B45,J:J,0)),\"\",INDEX(K:K,MATCH(B45,J:J,0)))","v":""},1.5480744153349604,1.5790359036416539,1.6106166217144875,1.6423229284489773,null,null,"Kilgallioch",1.0893636264213551,null,"Invergarry",0.38635333839764197,null,"Invergarry",0.39408040516559339,null,"Invergarry",0.40196201326890535,null,"Invergarry",0.40987496456748884]
[null,"Ewe Hill",1.53941756545802,1.57020591676718,1.6016100351025246,1.633642235804575,1.6658018206024126,null,null,"Kilmorack",0.20441994595902149,null,"Kilgallioch",1.111150898949782,null,"Kilgallioch",0.19048301124853631,null,"Kilgallioch",0.19429267147350712,null,"Kilgallioch",0.19811748176972993]
[null,"Fallago",-6.264377614233213E-2,-6.362323241187047E-2,-6.4775432021769053E-2,-6.5271527770206797E-2,-6.5849811134576941E-2,null,null,"Langage",-0.34148512492499483,null,"Kilmorack",0.20850834487820274,null,"Kilmorack",0.21267851177576685,null,"Kilmorack",0.21693208201128142,null,"Kilmorack",0.22120256763776167]
[null,"Farr",3.6084584885762907,3.6806276583478157,3.7542402115147739,3.8293250157450696,3.9047084135682053,null,null,"Lochay",0.37877778274278545,null,"Langage",-0.34838933452890597,null,"Langage",-0.34716412671243768,null,"Langage",-0.35390157895702851,null,"Langage",-0.36074121669487003]
[null,"Fasque","","","","",3.0813102570196205,null,null,"Luichart",0.58041941222828342,null,"Lochay",0.38635333839764113,null,"Lochay",0.39408040516559406,null,"Lochay",0.40196201326890613,null,"Lochay",0.40987496456748956]
[null,"Faw Side","","","",4.6922706918096635,4.785075188879059,null,null,"Mark Hill",0.90627730265305972,null,"Luichart",0.59202624123542225,null,"Luichart",0.60386615760519846,null,"Luichart",0.61594314669190731,null,"Luichart",0.62806783056325277]
[null,"Fernoch",4.5527863910827628,4.643851804943945,4.7367326207869738,4.8314693484291107,4.9265848853408274,null,null,"Marchwood",0.38630678473683588,null,"Mark Hill",0.92440284870612077,null,"Marchwood",0.40230066209384929,null,"Marchwood",0.41035787881567404,null,"Marchwood",-0.25384022745324952]
[null,"Ffestiniogg",0.25605301613829712,0.26117407646106305,0.26639755799028436,0.27172550915009014,0.27707464824659733,null,null,"Middleton",0.15359368399575857,null,"Marchwood",0.39402672438111175,null,"Middleton",-1.5578680028274928E-3,null,"Middleton",6.2497342865810198E-4,null,"Middleton",2.0158564632484373E-3]
[null,"Finlarig",0.33143055989993681,0.33805917109793621,0.34482035451989429,0.35171676161029231,0.35864059399655357,null,null,"Millennium Wind ",1.8898556900457779,null,"Middleton",0.15741485757712528,null,"Millennium Wind ",1.96619282650882,null,"Millennium Wind ",2.00551833899753,null,"Millennium Wind ",2.0450018869594757]
[null,"Foyers",0.29645337544562333,0.30238244295453681,0.30843009181362768,0.31459869364989923,0.32079182648154442,null,null,"Moffat",0.19833490574917739,null,"Millennium Wind ",1.9276598771599758,null,"Moffat",0.20780067927881923,null,"Moffat",0.21267131063884162,null,"Moffat",0.217680271347686]
[null,"Galawhistle",3.6218318540590557,3.6942684911402366,3.7681538609630403,3.8435169381823049,3.9191797156168753,null,null,"Mossford",2.9140565405507091,null,"Moffat",0.20302026973192921,null,"Nant",-1.3224647251610895,null,"Nant",1.4025039167019531,null,"Nant",1.4301120456023855]
[null,"Gelnshero","","",1.8641236197618674,1.6837268395934828,1.716872380818812,null,null,"Nant",-1.2710732031487744,null,"Mossford",2.9723361121242942,null,"Necton",0.828725579869245,null,"Rhigos",0.115086835523301,null,"Rhigos",0.11738189740369553]
[null,"Gills Bay","","","",2.7047753938118801,2.7580211117114026,null,null,"Necton",1.1518344565920509,null,"Nant",-1.2965231481829,null,"Rhigos",0.11281673885570231,null,"Rocksavage",1.9442233628522949E-2,null,"Rocksavage",-1.9824718208948013E-2]
[null,"Glen Kyllachy",-0.47347222842848175,-0.48294167299705137,0.49260050645699255,0.50245251658613255,0.51234370570936183,null,null,"Rhigos",0.10687337568725379,null,"Necton",0.76661139546493873,null,"Rocksavage",1.9061326636458792E-2,null,"Saltend",-2.2117228720694129E-3,null,"Saltend",-2.2553934082461371E-3]
[null,"Glen Ullinish","","","",7.5664961964987478,7.7180081032344443,null,null,"Rocksavage",1.8321106036021353E-2,null,"Rhigos",0.10905723295572826,null,"Saltend",-2.1682908890061532E-3,null,"South Humber Bank",-0.1991472207488969,null,"South Humber Bank",-0.20305196592365124]
[null,"Glendoe",1.9039360874703353,1.9420148092197418,1.9808551054041421,2.020472207512221,2.0602468569826176,null,null,"Saltend",1.7560348210472781E-2,null,"Rocksavage",1.8687454376992426E-2,null,"South Humber Bank",-0.19526561337452059,null,"Spalding",0.29217489107100658,null,"Spalding",0.29866937100662799]
[null,"Glenglass",4.8696248200805483,4.9670173164821634,5.0663576628118099,5.1676848160680446,5.2694149222127082,null,null,"South Humber Bank",-0.18766376807929266,null,"Saltend",1.7911592006892647E-2,null,"Spalding",0.28591836188519315,null,"Strathbrora",2.6331498782688881E-2,null,"Strathbrora",1.8196468769254362E-2]
[null,"Glenmuckloch","","",4.0821660382263083,4.1638093589908376,4.245777354937351,null,null,"Spalding",0.27467516935838104,null,"South Humber Bank",-0.19143386871835594,null,"Strathbrora",-1.9422932774553661E-2,null,"Stronelairg",0.95838205417743938,null,"Stronelairg",0.97724858949627158]
[null,"Gordonbush",9.5518639214984574E-2,0.12357413834416191,0.10716858590603788,0.15909851475647457,0.15287001516878537,null,null,"Strathbrora",-2.5651206468034357E-2,null,"Spalding",0.28019354186036055,null,"Stronelairg",1.1530012811186892,null,"Strathy Wind",2.2284933518532761,null,"Strathy Wind",2.266631363284731]
[null,"Griffin Wind",9.827873887343916,10.024047978052279,10.224356118965737,10.428812964038936,10.633900620502779,null,null,"Stronelairg",1.1070469535144347,null,"Strathbrora",-1.9341067907370356E-3,null,"Strathy Wind",1.905141781509692,null,"Wester Dod",0.17793811553808545,null,"Wester Dod",0.18183739165561075]
[null,"Hadyard Hill",2.864978916264616,2.9222784945899081,2.9807240644817101,3.0403385457713448,3.100190099026948,null,null,"Strathy Wind",1.82532066739942,null,"Stronelairg",1.1305035699140558,null,"Wester Dod",0.1740071629346813,null,"Whitelee",0.11657560288410343,null,"Whitelee",0.11887048906183703]
[null,"Hareshaw Rig","","","","",2.6904892320211355,null,null,"Wester Dod",0.3522108777254061,null,"Strathy Wind",1.8826338477591076,null,"Whitelee",0.11428980674912036,null,"Whitelee Extension",0.32408017601780659,null,"Whitelee Extension",0.3304599595919071]
[null,"Harestanes",2.6177779930187191,2.670852218746862,2.7249892672740512,2.7802036703939788,2.8357566075225256,null,null,"Whitelee",0.10985179426097685,null,"Wester Dod",0.17049516010077576,null,"Whitelee Extension",0.31772566276255537,null,"Bhlaraidh Wind Farm",0.70920272009134955,null,"Bhlaraidh Wind Farm",0.72316395622724161]
[null,"Hartlepool",9.0592313481543785E-2,9.274281591695091E-2,9.499494026464908E-2,9.7495801498995782E-2,9.9828194888837624E-2,null,null,"Whitelee Extension",0.30538798804551642,null,"Whitelee",0.11204883014619639,null,"Bhlaraidh Wind Farm",0.69529678440328513,null,"Dorenell",5.1358143732797386,null,"Dorenell",5.2369170836673016]
[null,"Hesta Head","","","",9.40097103233491,9.5860368432390235,null,null,"Bhlaraidh Wind Farm",0.66829756286359432,null,"Whitelee Extension",0.31149574780642719,null,"Dorenell",5.0351121306664099,null,"Kype Muir",1.6292494921017495,null,"Kype Muir",1.6613226021436636]
[null,"Invergarry",0.37877778274278545,{"$f":"IF(ISNA(MATCH(B70,M:M,0)),\"\",INDEX(N:N,MATCH(B70,M:M,0)))","v":0.38635333839764197},0.39408040516559339,0.40196201326890535,0.40987496456748884,null,null,"Dorenell",2.1239752196018431,null,"Bhlaraidh Wind Farm",0.68166351412086745,null,"Kype Muir",1.5973034236291654,null,"Middle Muir",2.5239864749843419,null,"Middle Muir",2.5736732150133639]
[null,"Kergord",{"$f":"IF(ISNA(MATCH(B71,J:J,0)),\"\",INDEX(K:K,MATCH(B71,J:J,0)))","v":""},"",{"$f":"IF(ISNA(MATCH(B71,P:P,0)),\"\",INDEX(Q:Q,MATCH(B71,P:P,0)))","v":43.802426316460377},{"$f":"IF(ISNA(MATCH(B71,S:S,0)),\"\",INDEX(T:T,MATCH(B71,S:S,0)))","v":43.789788616594322},{"$f":"IF(ISNA(MATCH(B71,V:V,0)),\"\",INDEX(W:W,MATCH(B71,V:V,0)))","v":45.076612547770786},null,null,"Kype Muir",1.5352781849569062,null,"Dorenell",4.9363844418298122,null,"Middle Muir",2.474496544102295,null,"Millennium South",0.51854440323586137,null,"Millennium South",0.52903851111572131]
[null,"Kilgallioch",1.0893636264213551,1.111150898949782,0.19048301124853631,0.19429267147350712,0.19811748176972993,null,null,"Middle Muir",2.3784088274724091,null,"Kype Muir",1.5659837486560444,null,"Millennium South",0.50837721851529005,null,"Aberdeen Bay",2.8003353591067128,null,"Aberdeen Bay",2.8554622531535112]
[null,"Kilmorack",0.20441994595902149,0.20850834487820274,0.21267851177576685,0.21693208201128142,0.22120256763776167,null,null,"Millennium South",0.48863858688290163,null,"Middle Muir",2.4259770040218571,null,"Aberdeen Bay",2.7454268226536396,null,"Aberarder",1.8178733353119085,null,"Aberarder",1.8536596601248789]
[null,"Kinl","","",0.71294251509412054,0.47568086777244201,0.48485191124565419,null,null,"Aberdeen Bay",2.6388185531080728,null,"Millennium South",0.49839353041201895,null,"Aberarder",1.7822287601097164,null,"Glen Kyllachy",0.50245251658613255,null,"Glen Kyllachy",0.51234370570936183]
[null,"Kype Muir",1.5352781849569062,1.5659837486560444,1.5973034236291654,1.6292494921017495,1.6613226021436636,null,null,"Glen Kyllachy",-0.47347222842848175,null,"Aberdeen Bay",2.6915949241702344,null,"Glen Kyllachy",0.49260050645699255,null,"Limekilns",0.66993668878151125,null,"Limekilns",0.68312494094581533]
[null,"Langage",-0.34148512492499483,-0.34838933452890597,-0.34716412671243768,-0.35390157895702851,-0.36074121669487003,null,null,"Sandy Knowe",5.1813868535093865,null,"Glen Kyllachy",-0.48294167299705137,null,"Limekilns",0.65680067527598951,null,"Sandy Knowe",5.9027190130236313,null,"Sandy Knowe",6.0189188690732784]
[null,"Limekilns","","",0.65680067527598951,0.66993668878151125,0.68312494094581533,null,null,"Creag Riabhach",3.4721296751422002,null,"Sandy Knowe",5.2850145905795767,null,"Sandy Knowe",5.7869794245329746,null,"Creag Riabhach",3.6846517882983072,null,"Creag Riabhach",3.7571871752019881]
[null,"Lochay",0.37877778274278545,0.38635333839764113,0.39408040516559406,0.40196201326890613,0.40987496456748956,null,null,"",0,null,"Creag Riabhach",3.5415722686450439,null,"Creag Riabhach",3.6124037140179466,null,"Enoch Hill",1.6106166217144875,null,"Enoch Hill",1.6423229284489773]
[null,"Luichart",0.58041941222828342,0.59202624123542225,0.60386615760519846,0.61594314669190731,0.62806783056325277,null,null,"",0,null,"Enoch Hill",1.5480744153349604,null,"Enoch Hill",1.5790359036416539,null,"Kergord",43.789788616594322,null,"Kergord",45.076612547770786]
[null,"Marchwood",0.38630678473683588,0.39402672438111175,0.40230066209384929,0.41035787881567404,-0.25384022745324952,null,null,"",0,null,"",0,null,"Kergord",43.802426316460377,null,"Energy Isles",56.889094518392753,null,"Energy Isles",58.433789010031433]
[null,"Middle Muir",2.3784088274724091,2.4259770040218571,2.474496544102295,2.5239864749843419,2.5736732150133639,null,null,"",0,null,"",0,null,"Energy Isles",56.644883082929418,null,"Clash Gour",0.10973535783846702,null,"Clash Gour",0.11192108689905615]
[null,"Middleton",0.15359368399575857,0.15741485757712528,-1.5578680028274928E-3,6.2497342865810198E-4,2.0158564632484373E-3,null,null,"",0,null,"",0,null,"Clash Gour",0.10693396187696852,null,"Gelnshero",1.6837268395934828,null,"Gelnshero",1.716872380818812]
[null,"Millennium South",0.48863858688290163,0.49839353041201895,0.50837721851529005,0.51854440323586137,0.52903851111572131,null,null,"",0,null,"",0,null,"Gelnshero",1.8641236197618674,null,"Kinl",0.47568086777244201,null,"Kinl",0.48485191124565419]
[null,"Millennium Wind ",1.8898556900457779,1.9276598771599758,1.96619282650882,2.00551833899753,2.0450018869594757,null,null,"",0,null,"",0,null,"Kinl",0.71294251509412054,null,"Glenmuckloch",4.1638093589908376,null,"Glenmuckloch",4.245777354937351]
[null,"Moffat",0.19833490574917739,0.20302026973192921,0.20780067927881923,0.21267131063884162,0.217680271347686,null,null,"",0,null,"",0,null,"Glenmuckloch",4.0821660382263083,null,"Chirmorie",0.99764936215479916,null,"Chirmorie",1.0172889065774013]
[null,"Mossford",2.9140565405507091,2.9723361121242942,3.0317822259118508,3.0924175363646831,3.1532936459697898,null,null,"",0,null,"",0,null,"Chirmorie",0.97808760995568567,null,"Blarghour",3.0511151899525606,null,"Blarghour",3.111177581407401]
[null,"Mossy Hill","","","",47.139472060501866,48.492237252499855,null,null,"",0,null,"",0,null,"Mossford",3.0317822259118508,null,"Glen Ullinish",7.5664961964987478,null,"Glen Ullinish",7.7180081032344443]
[null,"Muaitheabhal","","","",55.832101691281032,56.930987710818059,null,null,"",0,null,"",0,null,"",0,null,"Cloiche ",1.4745715247304425,null,"Cloiche ",1.5035996723571394]
[null,"Nant",-1.2710732031487744,-1.2965231481829,-1.3224647251610895,1.4025039167019531,1.4301120456023855,null,null,"",0,null,"",0,null,"",0,null,"Muaitheabhal",55.832101691281032,null,"Muaitheabhal",56.930987710818059]
[null,"Rhigos",0.10687337568725379,0.10905723295572826,0.11281673885570231,0.115086835523301,0.11738189740369553,null,null,"",0,null,"",0,null,"",0,null,"Stornoway",50.472608181028946,null,"Stornoway",51.465988183251532]
[null,"Rocksavage",1.8321106036021353E-2,1.8687454376992426E-2,1.9061326636458792E-2,1.9442233628522949E-2,-1.9824718208948013E-2,null,null,"",0,null,"",0,null,"",0,null,"Clauchrie",0.83742086097689084,null,"Clauchrie",0.85390617618227205]
[null,"Sallachy","","","",1.0049050331722647,1.0246874114187252,null,null,"",0,null,"",0,null,"",0,null,"Faw Side",4.6922706918096635,null,"Faw Side",4.785075188879059]
[null,"Saltend",1.7560348210472781E-2,1.7911592006892647E-2,-2.1682908890061532E-3,-2.2117228720694129E-3,-2.2553934082461371E-3,null,null,"",0,null,"",0,null,"",0,null,"Scoop Hill",0.84932293818550331,null,"Scoop Hill",0.86748989478907468]
[null,"Sandy Knowe",5.1813868535093865,5.2850145905795767,5.7869794245329746,5.9027190130236313,6.0189188690732784,null,null,"",0,null,"",0,null,"",0,null,"Troston",0.83742086097688817,null,"Troston",0.85390617618227038]
[null,"Scoop Hill","","","",0.84932293818550331,0.86748989478907468,null,null,"",0,null,"",0,null,"",0,null,"Mossy Hill",47.139472060501866,null,"Mossy Hill",48.492237252499855]
[null,"South Humber Bank",-0.18766376807929266,-0.19143386871835594,-0.19526561337452059,-0.1991472207488969,-0.20305196592365124,null,null,"",0,null,"",0,null,"",0,null,"Beaw Field",52.199537696922178,null,"Beaw Field",53.651914423410723]
[null,"Spalding",{"$f":"IF(ISNA(MATCH(B97,J:J,0)),\"\",INDEX(K:K,MATCH(B97,J:J,0)))","v":0.27467516935838104},{"$f":"IF(ISNA(MATCH(B97,M:M,0)),\"\",INDEX(N:N,MATCH(B97,M:M,0)))","v":0.28019354186036055},{"$f":"IF(ISNA(MATCH(B97,P:P,0)),\"\",INDEX(Q:Q,MATCH(B97,P:P,0)))","v":0.28591836188519315},{"$f":"IF(ISNA(MATCH(B97,S:S,0)),\"\",INDEX(T:T,MATCH(B97,S:S,0)))","v":0.29217489107100658},{"$f":"IF(ISNA(MATCH(B97,V:V,0)),\"\",INDEX(W:W,MATCH(B97,V:V,0)))","v":0.29866937100662799},null,null,"",0,null,"",0,null,"",0,null,"Costa Head",5.1689969424325257,null,"Costa Head",5.2707528788588691]
[null,"Stornoway","","","",50.472608181028946,51.465988183251532,null,null,"",0,null,"",0,null,"",0,null,"Hesta Head",9.40097103233491,null,"Hesta Head",9.5860368432390235]
[null,"Stranoch","","","","",1.739313976762751,null,null,"",0,null,"",0,null,"",0,null,"Armadale",3.21691011138119,null,"Armadale",3.2745059158942267]
[null,"Strathbrora",-2.5651206468034357E-2,-1.9341067907370356E-3,-1.9422932774553661E-2,2.6331498782688881E-2,1.8196468769254362E-2,null,null,"",0,null,"",0,null,"",0,null,"Gills Bay",2.7047753938118801,null,"Gills Bay",2.7580211117114026]
[null,"Strathy Wind",1.82532066739942,1.8826338477591076,1.905141781509692,2.2284933518532761,2.266631363284731,null,null,"",0,null,"",0,null,"",0,null,"Elchies",2.3001169300259989,null,"Elchies",2.3453966147910537]
[null,"Stronelairg",1.1070469535144347,1.1305035699140558,1.1530012811186892,0.95838205417743938,0.97724858949627158,null,null,"",0,null,"",0,null,"",0,null,"Sallachy",1.0049050331722647,null,"Sallachy",1.0246874114187252]
[null,"Troston","","","",0.83742086097688817,0.85390617618227038,null,null,"",0,null,"",0,null,"",0,null,"Mossford",3.0924175363646831,null,"Fasque",3.0813102570196205]
[null,"Wester Dod",0.3522108777254061,0.17049516010077576,0.1740071629346813,0.17793811553808545,0.18183739165561075,null,null,"",0,null,"",0,null,"",0,null,"",0,null,"Mossford",3.1532936459697898]
[null,"Whitelee",0.10985179426097685,0.11204883014619639,0.11428980674912036,0.11657560288410343,0.11887048906183703,null,null,"",0,null,"",0,null,"",0,null,"",0,null,"Stranoch",1.739313976762751]
[null,"Whitelee Extension",0.30538798804551642,0.31149574780642719,0.31772566276255537,0.32408017601780659,0.3304599595919071,null,null,"",0,null,"",0,null,"",0,null,"",0,null,"Hareshaw Rig",2.6904892320211355]

{"sheet":"T12","index":12,"n_rows":18,"n_cols":6,"rows_kept":18,"cut":false,"hidden":false,"merged":[[0,0,0,4]]}
["Table 12 - CMP203: Circuits subject to one-off charges",null,null,null,null,"Return to Index"]
[]
["Node 1","Node 2","Actual Parameters","Amendment in Transport Model","Generator"]
["Dyce 132kV","Aberdeen Bay 132kV","9.5km of Cable","9.5km of OHL","Aberdeen Bay"]
["Crystal Rig 132kV","Wester Dod 132kV","3.9km of Cable","3.9km of OHL","Aikengall II"]
["Wishaw 132kV","Blacklaw 132kV","11.46km of Cable","11.46km of OHL","Blacklaw"]
["Farigaig 132kV","Corriegarth 132kV","4km Cable","4km OHL","Corriegarth"]
["Elvanfoot 275kV","Clyde North 275kV","6.2km of Cable","6.2km of OHL","Clyde North"]
["Elvanfoot 275kV","Clyde South 275kV","7.17km of Cable","7.17km of OHL","Clyde South"]
["Farigaig 132kV","Dunmaglass 132kV","4km Cable","4km OHL","Dunmaglass"]
["Coalburn 132kV","Galawhistle 132kV","9.7km cable","9.7km OHL","Galawhistle II"]
["Moffat 132kV","Harestanes 132kV","15.33km cable","15.33km OHL","Harestanes"]
["Coalburn 132kV","Kype Muir 132kV","17km cable","17km OHL","Kype Muir"]
["Coalburn 132kV","Middle Muir 132kV","13km cable","13km OHL","Middle Muir"]
["Melgarve 132kV","Stronelairg 132kV","10km cable","10km OHL","Stronelairg"]
["East Kilbride South 275kV","Whitelee 275kV","6km of Cable","6km of OHL","Whitelee"]
["East Kilbride South 275kV","Whitelee Extension 275kV","16.68km of Cable","16.68km of OHL","Whitelee Extension"]
["Sandy Knowe 132kV","Glen Glass 132kV","7km of cable","7km of OHL","Sandy Knowe "]

{"sheet":"T13","index":13,"n_rows":30,"n_cols":8,"rows_kept":30,"cut":false,"hidden":false,"merged":[[3,2,3,4],[3,1,4,1]]}
[{"$f":"\"Table 13 – Offshore local tariffs for \"&'T14'!C4","v":"Table 13 – Offshore local tariffs for 2022/23"},null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Offshore Generator","Tariff Component (£/kW)"]
[null,null,"Substation","Circuit","ETUoS"]
[null,"Barrow",8.981363,47.448076999999998,1.1782010000000001]
[null,"Burbo Bank",11.349149000000001,21.934426999999999,0]
[null,"Dudgeon",16.599924000000001,26.045535000000001,0]
[null,"Galloper",16.992266999999998,26.875018000000001,0]
[null,"Greater Gabbard",16.731766,38.718989000000001,0]
[null,"Gunfleet",19.545355000000001,18.024322999999999,3.368849]
[null,"Gwynt Y Mor",21.312321000000001,21.071110000000001,0]
[null,"Hornsea 1A",7.5005689999999996,26.538184999999999,0]
[null,"Hornsea 1B",7.5005689999999996,26.538184999999999,0]
[null,"Hornsea 1C",7.5005689999999996,26.538184999999999,0]
[null,"Humber Gateway",12.54242,28.776624999999999,0]
[null,"Lincs",17.411874000000001,68.474947,0]
[null,"London Array",11.81607,40.512774999999998,0]
[null,"Ormonde",27.613792,51.616163,0.41133799999999998]
[null,"Race Bank",10.052457,27.920290999999999,0]
[null,"Robin Rigg",-0.60608799999999996,34.402796000000002,11.022437]
[null,"Robin Rigg West",-0.60608799999999996,34.402796000000002,11.022437]
[null,"Sheringham Shoal",25.834847,30.427173,0.66139700000000001]
[null,"Thanet",19.728152000000001,36.960737000000002,0.88977499999999998]
[null,"Walney 1",23.849969999999999,47.682153999999997,0]
[null,"Walney 2",22.188898999999999,45.156621000000001,0]
[null,"Walney 3",10.325939999999999,20.919734999999999,0]
[null,"Walney 4",10.325939999999999,20.919734999999999,0]
[null,"West of Duddon Sands",9.2347359999999998,46.033949999999997,0]
[null,"Westermost Rough",18.777289,31.956558999999999,0]

{"sheet":"T14","index":14,"n_rows":13,"n_cols":8,"rows_kept":13,"cut":false,"hidden":false,"merged":[[0,0,0,6]]}
["Table 14 – HH, NHH and EET Summary",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"HH Tariffs","2022/23","2023/24","2024/25","2025/26","2026/27"]
[null,"Average Tariff (£/kW)",51.392312836189809,1.872668264914934,1.5975035616935047,1.6077729242079604,1.8365187705351318]
[null,"Residual (£/kW)",53.285456279798716,"-","-","-","-"]
[null,"EET","2022/23","2023/24","2024/25","2025/26","2026/27"]
[null,"Average Tariff (£/kW)",2.138861170159172,2.0568961631495748,1.8788080349388534,2.0530081138712433,2.1836908714315948]
[null,"Phased residual (£/kW)","-","-","-","-","-"]
[null,"AGIC (£/kW)",2.3162669999999999,2.3625919999999998,2.4098440000000001,2.4580410000000001,2.5064299999999999]
[null,"Total Credit (£m)",13.980614766834359,13.703429776765093,12.702642472054411,12.683289456597477,14.968270302849632]
[null,"NHH Tariffs","2022/23","2023/24","2024/25","2025/26","2026/27"]
[null,"Average (p/kWh)",6.4959288872295753,0.23025556697411179,0.20541740822589358,0.20604200907883535,0.2306471068586384]

{"sheet":"T15","index":15,"n_rows":29,"n_cols":8,"rows_kept":29,"cut":false,"hidden":false,"merged":[[4,2,24,2]]}
["Table 15 – Non-locational banded charges",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Band","Tariff","2022/23","2023/24","2024/25","2025/26","2026/27"]
[null,"Domestic","£/Site per Annum",null,30.9219567585174,30.581726799952616,29.455852715066356,29.60326365644649]
[null,"LV_NoMIC_1",null,null,14.992300644511145,14.827342460690266,14.281470060043135,14.352941253432364]
[null,"LV_NoMIC_2",null,null,76.553441300875136,75.711134510098915,72.923809751106219,73.288754794402749]
[null,"LV_NoMIC_3",null,null,179.30725680725396,177.33436417855276,170.80575425752227,171.6605465893486]
[null,"LV_NoMIC_4",null,null,534.79469856894434,528.91042741638682,509.43845490974775,511.9879245496158]
[null,"LV1",null,null,1111.980599649864,1099.7456328818082,1059.2582164540877,1064.5592427853426]
[null,"LV2",null,null,1851.8812970465519,1831.5053065527588,1764.0779707954259,1772.9062466853957]
[null,"LV3",null,null,2876.3873648521603,2844.738877610474,2740.0090890828028,2753.721383312371]
[null,"LV4",null,null,6467.0914075139654,6395.9349066884788,6160.4669291225046,6191.2968031766559]
[null,"HV1",null,null,4631.9816078544263,4581.0165630863894,4412.3652679992301,4434.446819131379]
[null,"HV2",null,null,16038.883928920926,15862.410335830506,15278.431646930207,15354.892105015469]
[null,"HV3",null,null,31201.867750817953,30858.557970815746,29722.492275651799,29871.23760680552]
[null,"HV4",null,null,76866.165070534174,76020.417423927764,73221.70633544962,73588.142193368185]
[null,"EHV1",null,null,26986.678531854261,26689.747888350772,25707.158001383086,25835.808711238569]
[null,"EHV2",null,null,161285.45185508489,159510.8506217188,153638.41790567496,154407.29681183698]
[null,"EHV3",null,null,343814.0435772799,340031.1058183987,327512.773789589,329151.80175341532]
[null,"EHV4",null,null,924575.74104282493,914402.76368173491,880738.79233335319,885146.42350070539]
[null,"T-Demand1",null,null,140242.73957238678,138699.66835453507,133593.40463031226,134261.9688619856]
[null,"T-Demand2",null,null,497867.5601262112,492389.59310506424,474262.14444361255,476635.57528092916]
[null,"T-Demand3",null,null,979409.43473033723,968633.1299188874,932972.65378319612,937641.68776114483]
[null,"T-Demand4",null,null,2952211.0378547013,2919728.2733605974,2812237.7310707644,2826311.491397175]
[null,"Unmetered demand"]
[null,"Unmetered","p/kWh",null,0.91331418791616858,0.90326511984657576,0.87001118370133124,0.87436512886941853]
[]
[null,"Demand Residual (£m)",null,null,2392.5790350104944,2366.2538230485975,2279.1395840437031,2290.5454705026873]

{"sheet":"T16","index":16,"n_rows":39,"n_cols":10,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,6],[3,1,4,1],[3,2,4,2],[23,1,24,1],[23,2,24,2]]}
["Table 16 - Gross Half-Hourly locational demand tariffs by demand zone",null,null,null,null,null,null,"Return to Index",null,"Figure XX Gross Half-Hourly demand tariffs by demand zone"]
["* 2022/23 includes demand residual tariff"]
[]
[null,"Zone","Zone Name","2022/23","2023/24","2024/25","2025/26","2026/27"]
[null,null,null,"(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)"]
[null,1,"Northern Scotland",22.740255000000001,"-","-","-","-"]
[null,2,"Southern Scotland",31.47082,"-","-","-","-"]
[null,3,"Northern",41.680267999999998,"-","-","-","-"]
[null,4,"North West",47.559032999999999,"-","-","-","-"]
[null,5,"Yorkshire",48.256053000000001,"-","-","-","-"]
[null,6,"N Wales & Mersey",48.884841000000002,"-","-","-","-"]
[null,7,"East Midlands",51.948678999999998,"-","-","-","-"]
[null,8,"Midlands",53.500360999999998,1.1832510000000001,1.5425819999999999,1.307358,0.76078699999999999]
[null,9,"Eastern",54.465860999999997,"-","-","-","-"]
[null,10,"South Wales",55.008035999999997,4.2273430000000003,3.0415580000000002,3.0657730000000001,8.1871530000000003]
[null,11,"South East",56.810225000000003,2.3621349999999999,1.3274999999999999,1.4001600000000001,1.1452580000000001]
[null,12,"London",59.948874000000004,4.7113160000000001,3.5788769999999999,3.691459,3.5730189999999999]
[null,13,"Southern",58.515281999999999,4.945049,4.4861890000000004,4.5773999999999999,4.7347080000000004]
[null,14,"South Western",60.445976000000002,9.7190200000000004,9.7503820000000001,9.748246,11.400354]
[]
[]
[]
[]
[null,"Zone","Zone Name",{"$f":"\"Difference \"&'T14'!C4&\" to \"&'T14'!D4","v":"Difference 2022/23 to 2023/24"},{"$f":"\"Difference \"&'T14'!D4&\" to \"&'T14'!E4","v":"Difference 2023/24 to 2024/25"},{"$f":"\"Difference \"&'T14'!E4&\" to \"&'T14'!F4","v":"Difference 2024/25 to 2025/26"},{"$f":"\"Difference \"&'T14'!F4&\" to \"&'T14'!G4","v":"Difference 2025/26 to 2026/27"}]
[null,null,null,"(£/kW)","(£/kW)","(£/kW)","(£/kW)"]
[null,1,"Northern Scotland",{"$f":"IFERROR(IF(E6=\"-\",0-D6,E6-D6),\"-\")","v":-22.740255000000001},"-","-","-"]
[null,2,"Southern Scotland",-31.47082,"-","-","-"]
[null,3,"Northern",{"$f":"IFERROR(IF(E8=\"-\",0-D8,E8-D8),\"-\")","v":-41.680267999999998},"-","-","-"]
[null,4,"North West",-47.559032999999999,"-","-","-"]
[null,5,"Yorkshire",-48.256053000000001,"-","-","-"]
[null,6,"N Wales & Mersey",-48.884841000000002,"-","-","-"]
[null,7,"East Midlands",-51.948678999999998,"-","-","-"]
[null,8,"Midlands",-52.31711,0.35933099999999984,-0.23522399999999988,-0.54657100000000003]
[null,9,"Eastern",-54.465860999999997,"-","-","-"]
[null,10,"South Wales",-50.780692999999999,-1.1857850000000001,2.4214999999999876E-2,5.1213800000000003]
[null,11,"South East",-54.448090000000001,-1.034635,7.2660000000000169E-2,-0.25490199999999996]
[null,12,"London",-55.237558000000007,{"$f":"IFERROR(IF(F17=\"-\",0-E17,F17-E17),\"-\")","v":-1.1324390000000002},0.11258200000000018,-0.1184400000000001]
[null,13,"Southern",-53.570233000000002,-0.4588599999999996,9.1210999999999487E-2,0.15730800000000045]
[null,14,"South Western",{"$f":"IFERROR(IF(E19=\"-\",0-D19,E19-D19),\"-\")","v":-50.726956000000001},{"$f":"IFERROR(IF(F19=\"-\",0-E19,F19-E19),\"-\")","v":3.1361999999999668E-2},{"$f":"IFERROR(IF(G19=\"-\",0-F19,G19-F19),\"-\")","v":-2.1360000000001378E-3},{"$f":"IFERROR(IF(H19=\"-\",0-G19,H19-G19),\"-\")","v":1.6521080000000001}]

{"sheet":"T17","index":17,"n_rows":42,"n_cols":10,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,0,0,6],[3,1,4,1],[3,2,4,2],[26,1,27,1],[26,2,27,2]]}
["Table 17 - Embedded Export Tariffs 2022/23 to 2026/27",null,null,null,null,null,null,"Return to Index",null,"Figure XX - Embedded Export Tariff"]
[]
[]
[null,"Zone","Zone Name",{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,null,null,"(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)"]
[null,1,"Northern Scotland","-","-","-","-","-"]
[null,2,"Southern Scotland","-","-","-","-","-"]
[null,3,"Northern","-","-","-","-","-"]
[null,4,"North West","-","-","-","-","-"]
[null,5,"Yorkshire","-","-","-","-","-"]
[null,6,"N Wales & Mersey","-","-","-","-","-"]
[null,7,"East Midlands",0.97948999999999997,1.129181,1.047299,1.057903,0.74499400000000005]
[null,8,"Midlands",2.5311720000000002,3.5458430000000001,3.952426,3.7653989999999999,3.267217]
[null,9,"Eastern",3.4966719999999998,2.123936,1.2321629999999999,1.325877,1.011117]
[null,10,"South Wales",4.0388460000000004,6.5899349999999997,5.4514019999999999,5.5238139999999998,10.693583]
[null,11,"South East",5.8410349999999998,4.7247269999999997,3.7373440000000002,3.8582010000000002,3.651688]
[null,12,"London",8.9796849999999999,7.0739080000000003,5.988721,6.1494999999999997,6.0794490000000003]
[null,13,"Southern",7.5460929999999999,7.3076410000000003,6.8960330000000001,7.0354409999999996,7.2411380000000003]
[null,14,"South Western",9.4767860000000006,12.081612,12.160226,12.206287,13.906784]
[]
[null,null,"These tariffs include:"]
[null,null,"Phased residual (£/kW)","-","-","-","-","-"]
[null,null,"AGIC (£/kW)",2.3162669999999999,2.3625919999999998,2.4098440000000001,2.4580410000000001,2.5064299999999999]
[]
[]
[]
[null,"Zone","Zone Name",{"$f":"'T16'!D24","v":"Difference 2022/23 to 2023/24"},{"$f":"'T16'!E24","v":"Difference 2023/24 to 2024/25"},{"$f":"'T16'!F24","v":"Difference 2024/25 to 2025/26"},{"$f":"'T16'!G24","v":"Difference 2025/26 to 2026/27"}]
[null,null,null,"(£/kW)","(£/kW)","(£/kW)","(£/kW)"]
[null,1,"Northern Scotland",{"$f":"IFERROR(E6-D6,\"-\")","v":"-"},{"$f":"IFERROR(F6-E6,\"-\")","v":"-"},"-","-"]
[null,2,"Southern Scotland",{"$f":"IFERROR(E7-D7,\"-\")","v":"-"},"-","-","-"]
[null,3,"Northern",{"$f":"IFERROR(E8-D8,\"-\")","v":"-"},"-","-","-"]
[null,4,"North West",{"$f":"IFERROR(E9-D9,\"-\")","v":"-"},"-","-","-"]
[null,5,"Yorkshire",{"$f":"IFERROR(E10-D10,\"-\")","v":"-"},"-","-","-"]
[null,6,"N Wales & Mersey",{"$f":"IFERROR(E11-D11,\"-\")","v":"-"},"-","-","-"]
[null,7,"East Midlands",{"$f":"IFERROR(E12-D12,\"-\")","v":0.14969100000000002},-8.188200000000001E-2,1.0604000000000058E-2,-0.31290899999999999]
[null,8,"Midlands",{"$f":"IFERROR(E13-D13,\"-\")","v":1.0146709999999999},0.40658299999999992,-0.18702700000000005,-0.4981819999999999]
[null,9,"Eastern",{"$f":"IFERROR(E14-D14,\"-\")","v":-1.3727359999999997},-0.89177300000000015,9.3714000000000075E-2,-0.31475999999999993]
[null,10,"South Wales",{"$f":"IFERROR(E15-D15,\"-\")","v":2.5510889999999993},-1.1385329999999998,7.2411999999999921E-2,5.1697690000000005]
[null,11,"South East",{"$f":"IFERROR(E16-D16,\"-\")","v":-1.1163080000000001},-0.98738299999999946,0.12085699999999999,-0.20651300000000017]
[null,12,"London",{"$f":"IFERROR(E17-D17,\"-\")","v":-1.9057769999999996},-1.0851870000000003,0.16077899999999978,-7.0050999999999419E-2]
[null,13,"Southern",{"$f":"IFERROR(E18-D18,\"-\")","v":-0.23845199999999966},-0.4116080000000002,0.13940799999999953,0.20569700000000068]
[null,14,"South Western",{"$f":"IFERROR(E19-D19,\"-\")","v":2.6048259999999992},{"$f":"IFERROR(F19-E19,\"-\")","v":7.8613999999999962E-2},4.6060999999999908E-2,1.7004970000000004]

{"sheet":"T18","index":18,"n_rows":39,"n_cols":10,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,6],[3,1,4,1],[3,2,4,2],[23,1,24,1],[23,2,24,2]]}
["Table 18 – NHH demand tariff changes",null,null,null,null,null,null,"Return to Index",null,"Figure XX - NHH demand tariff changes"]
[]
[]
[null,"Zone","Zone Name",{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,null,null,"(p/kWh)","(p/kWh)","(p/kWh)","(p/kWh)","(p/kWh)"]
[null,1,"Northern Scotland",3.0228109999999999,"-","-","-","-"]
[null,2,"Southern Scotland",4.0123259999999998,"-","-","-","-"]
[null,3,"Northern",5.1357369999999998,"-","-","-","-"]
[null,4,"North West",6.0420239999999996,"-","-","-","-"]
[null,5,"Yorkshire",5.9029379999999998,"-","-","-","-"]
[null,6,"N Wales & Mersey",5.9827380000000003,"-","-","-","-"]
[null,7,"East Midlands",6.5708200000000003,"-","-","-","-"]
[null,8,"Midlands",6.8960290000000004,0.15227399999999999,0.19900799999999999,0.16847899999999999,9.8127000000000006E-2]
[null,9,"Eastern",7.4067020000000001,"-","-","-","-"]
[null,10,"South Wales",6.2645840000000002,0.48090899999999998,0.34767199999999998,0.35004299999999999,0.93523699999999999]
[null,11,"South East",7.7666079999999997,0.32214799999999999,0.18240100000000001,0.19264200000000001,0.15650500000000001]
[null,12,"London",6.2561710000000001,0.49042599999999997,0.37680200000000003,0.38856200000000002,0.37262200000000001]
[null,13,"Southern",7.5230249999999996,0.63425699999999996,0.57994299999999999,0.59177400000000002,0.61021800000000004]
[null,14,"South Western",8.4442599999999999,1.3356079999999999,1.35809,1.358419,1.591817]
[]
[]
[]
[]
[null,"Zone","Zone Name",{"$f":"'T16'!D24","v":"Difference 2022/23 to 2023/24"},{"$f":"'T16'!E24","v":"Difference 2023/24 to 2024/25"},{"$f":"'T16'!F24","v":"Difference 2024/25 to 2025/26"},{"$f":"'T16'!G24","v":"Difference 2025/26 to 2026/27"}]
[null,null,null,"(p/kWh)","(p/kWh)","(p/kWh)","(p/kWh)"]
[null,1,"Northern Scotland",{"$f":"IFERROR(IF(E6=\"-\",0-D6,E6-D6),\"-\")","v":-3.0228109999999999},"-","-","-"]
[null,2,"Southern Scotland",-4.0123259999999998,"-","-","-"]
[null,3,"Northern",{"$f":"IFERROR(IF(E8=\"-\",0-D8,E8-D8),\"-\")","v":-5.1357369999999998},"-","-","-"]
[null,4,"North West",{"$f":"IFERROR(IF(E9=\"-\",0-D9,E9-D9),\"-\")","v":-6.0420239999999996},"-","-","-"]
[null,5,"Yorkshire",{"$f":"IFERROR(IF(E10=\"-\",0-D10,E10-D10),\"-\")","v":-5.9029379999999998},"-","-","-"]
[null,6,"N Wales & Mersey",{"$f":"IFERROR(IF(E11=\"-\",0-D11,E11-D11),\"-\")","v":-5.9827380000000003},"-","-","-"]
[null,7,"East Midlands",{"$f":"IFERROR(IF(E12=\"-\",0-D12,E12-D12),\"-\")","v":-6.5708200000000003},"-","-","-"]
[null,8,"Midlands",{"$f":"IFERROR(IF(E13=\"-\",0-D13,E13-D13),\"-\")","v":-6.7437550000000002},4.6733999999999998E-2,-3.0529000000000001E-2,-7.0351999999999984E-2]
[null,9,"Eastern",{"$f":"IFERROR(IF(E14=\"-\",0-D14,E14-D14),\"-\")","v":-7.4067020000000001},"-","-","-"]
[null,10,"South Wales",{"$f":"IFERROR(IF(E15=\"-\",0-D15,E15-D15),\"-\")","v":-5.7836750000000006},-0.13323699999999999,2.371000000000012E-3,0.58519399999999999]
[null,11,"South East",{"$f":"IFERROR(IF(E16=\"-\",0-D16,E16-D16),\"-\")","v":-7.4444599999999994},-0.13974699999999998,1.0241E-2,-3.6137000000000002E-2]
[null,12,"London",{"$f":"IFERROR(IF(E17=\"-\",0-D17,E17-D17),\"-\")","v":-5.7657449999999999},-0.11362399999999995,1.1759999999999993E-2,-1.594000000000001E-2]
[null,13,"Southern",{"$f":"IFERROR(IF(E18=\"-\",0-D18,E18-D18),\"-\")","v":-6.8887679999999998},-5.4313999999999973E-2,1.1831000000000036E-2,1.8444000000000016E-2]
[null,14,"South Western",{"$f":"IFERROR(IF(E19=\"-\",0-D19,E19-D19),\"-\")","v":-7.1086520000000002},{"$f":"IFERROR(IF(F19=\"-\",0-E19,F19-E19),\"-\")","v":2.2482000000000113E-2},{"$f":"IFERROR(IF(G19=\"-\",0-F19,G19-F19),\"-\")","v":3.2900000000002372E-4},{"$f":"IFERROR(IF(H19=\"-\",0-G19,H19-G19),\"-\")","v":0.23339799999999999}]

{"sheet":"T19","index":19,"n_rows":7,"n_cols":8,"rows_kept":7,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Table 19  - Generation contracted, modelled and chargeable TEC",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Best View",{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,"Contracted TEC (GW)",89.91283,101.56928999999998,125.99086999999994,142.09766999999985,151.02796999999973]
[null,"Modelled TEC (GW)",84.323230000000009,85.794710000000023,89.478310000000008,96.400110000000026,97.736710000000002]
[null,"Chargeable TEC (GW)",74.934230000000014,73.505710000000022,72.089310000000012,78.961110000000033,80.347710000000006]

{"sheet":"T20","index":20,"n_rows":24,"n_cols":9,"rows_kept":24,"cut":false,"hidden":false,"merged":[[3,1,4,1],[3,2,4,2],[3,3,4,3]]}
["Table 20 – Interconnectors Contracted TEC",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Interconnector","Node","Zone",{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,null,null,null,"(MW)","(MW)","(MW)","(MW)","(MW)"]
[null,"Aquind Interconnector","LOVE40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B6&'T20'!$C6,TA!$B:$B&TA!$D:$D,0))","v":25},null,null,{"$f":"INDEX(TA!H:H,MATCH('T20'!$B6&'T20'!$C6,TA!$B:$B&TA!$D:$D,0))","v":2000},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B6&'T20'!$C6,TA!$B:$B&TA!$D:$D,0))","v":2000},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B6&'T20'!$C6,TA!$B:$B&TA!$D:$D,0))","v":2000}]
[null,"Auchencrosh (interconnector CCT)","AUCH20",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B7&'T20'!$C7,TA!$B:$B&TA!$D:$D,0))","v":10},{"$f":"INDEX(TA!F:F,MATCH('T20'!$B7&'T20'!$C7,TA!$B:$B&TA!$D:$D,0))","v":660},{"$f":"INDEX(TA!G:G,MATCH('T20'!$B7&'T20'!$C7,TA!$B:$B&TA!$D:$D,0))","v":660},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B7&'T20'!$C7,TA!$B:$B&TA!$D:$D,0))","v":660},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B7&'T20'!$C7,TA!$B:$B&TA!$D:$D,0))","v":660},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B7&'T20'!$C7,TA!$B:$B&TA!$D:$D,0))","v":660}]
[null,"Britned","GRAI40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B8&'T20'!$C8,TA!$B:$B&TA!$D:$D,0))","v":24},{"$f":"INDEX(TA!F:F,MATCH('T20'!$B8&'T20'!$C8,TA!$B:$B&TA!$D:$D,0))","v":1200},{"$f":"INDEX(TA!G:G,MATCH('T20'!$B8&'T20'!$C8,TA!$B:$B&TA!$D:$D,0))","v":1200},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B8&'T20'!$C8,TA!$B:$B&TA!$D:$D,0))","v":1200},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B8&'T20'!$C8,TA!$B:$B&TA!$D:$D,0))","v":1200},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B8&'T20'!$C8,TA!$B:$B&TA!$D:$D,0))","v":1200}]
[null,"Cronos","KEMS40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B9&'T20'!$C9,TA!$B:$B&TA!$D:$D,0))","v":24},null,null,null,{"$f":"INDEX(TA!I:I,MATCH('T20'!$B9&'T20'!$C9,TA!$B:$B&TA!$D:$D,0))","v":1400},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B9&'T20'!$C9,TA!$B:$B&TA!$D:$D,0))","v":1400}]
[null,"East West Interconnector","CONQ40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B10&'T20'!$C10,TA!$B:$B&TA!$D:$D,0))","v":16},{"$f":"INDEX(TA!F:F,MATCH('T20'!$B10&'T20'!$C10,TA!$B:$B&TA!$D:$D,0))","v":505},{"$f":"INDEX(TA!G:G,MATCH('T20'!$B10&'T20'!$C10,TA!$B:$B&TA!$D:$D,0))","v":505},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B10&'T20'!$C10,TA!$B:$B&TA!$D:$D,0))","v":505},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B10&'T20'!$C10,TA!$B:$B&TA!$D:$D,0))","v":505},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B10&'T20'!$C10,TA!$B:$B&TA!$D:$D,0))","v":505}]
[null,"ElecLink","SELL40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B11&'T20'!$C11,TA!$B:$B&TA!$D:$D,0))","v":24},{"$f":"INDEX(TA!F:F,MATCH('T20'!$B11&'T20'!$C11,TA!$B:$B&TA!$D:$D,0))","v":1000},{"$f":"INDEX(TA!G:G,MATCH('T20'!$B11&'T20'!$C11,TA!$B:$B&TA!$D:$D,0))","v":1000},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B11&'T20'!$C11,TA!$B:$B&TA!$D:$D,0))","v":1000},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B11&'T20'!$C11,TA!$B:$B&TA!$D:$D,0))","v":1000},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B11&'T20'!$C11,TA!$B:$B&TA!$D:$D,0))","v":1000}]
[null,"EuroLink","LEIS4A",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B12&'T20'!$C12,TA!$B:$B&TA!$D:$D,0))","v":18},null,null,{"$f":"INDEX(TA!H:H,MATCH('T20'!$B12&'T20'!$C12,TA!$B:$B&TA!$D:$D,0))","v":1600},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B12&'T20'!$C12,TA!$B:$B&TA!$D:$D,0))","v":1600},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B12&'T20'!$C12,TA!$B:$B&TA!$D:$D,0))","v":1600}]
[null,"FAB Link Interconnector","EXET40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B13&'T20'!$C13,TA!$B:$B&TA!$D:$D,0))","v":26},null,null,null,{"$f":"INDEX(TA!I:I,MATCH('T20'!$B13&'T20'!$C13,TA!$B:$B&TA!$D:$D,0))","v":1400},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B13&'T20'!$C13,TA!$B:$B&TA!$D:$D,0))","v":1400}]
[null,"Greenlink","PEMB40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B14&'T20'!$C14,TA!$B:$B&TA!$D:$D,0))","v":20},{"$f":"INDEX(TA!F:F,MATCH('T20'!$B14&'T20'!$C14,TA!$B:$B&TA!$D:$D,0))","v":504},{"$f":"INDEX(TA!G:G,MATCH('T20'!$B14&'T20'!$C14,TA!$B:$B&TA!$D:$D,0))","v":504},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B14&'T20'!$C14,TA!$B:$B&TA!$D:$D,0))","v":504},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B14&'T20'!$C14,TA!$B:$B&TA!$D:$D,0))","v":504},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B14&'T20'!$C14,TA!$B:$B&TA!$D:$D,0))","v":504}]
[null,"Gridlink Interconnector","KINO40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B15&'T20'!$C15,TA!$B:$B&TA!$D:$D,0))","v":24},null,null,{"$f":"INDEX(TA!H:H,MATCH('T20'!$B15&'T20'!$C15,TA!$B:$B&TA!$D:$D,0))","v":1500},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B15&'T20'!$C15,TA!$B:$B&TA!$D:$D,0))","v":1500},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B15&'T20'!$C15,TA!$B:$B&TA!$D:$D,0))","v":1500}]
[null,"IFA Interconnector","SELL40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B16&'T20'!$C16,TA!$B:$B&TA!$D:$D,0))","v":24},{"$f":"INDEX(TA!F:F,MATCH('T20'!$B16&'T20'!$C16,TA!$B:$B&TA!$D:$D,0))","v":2000},{"$f":"INDEX(TA!G:G,MATCH('T20'!$B16&'T20'!$C16,TA!$B:$B&TA!$D:$D,0))","v":2000},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B16&'T20'!$C16,TA!$B:$B&TA!$D:$D,0))","v":2000},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B16&'T20'!$C16,TA!$B:$B&TA!$D:$D,0))","v":2000},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B16&'T20'!$C16,TA!$B:$B&TA!$D:$D,0))","v":2000}]
[null,"IFA2 Interconnector","CHIL40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B17&'T20'!$C17,TA!$B:$B&TA!$D:$D,0))","v":26},{"$f":"INDEX(TA!F:F,MATCH('T20'!$B17&'T20'!$C17,TA!$B:$B&TA!$D:$D,0))","v":1100},{"$f":"INDEX(TA!G:G,MATCH('T20'!$B17&'T20'!$C17,TA!$B:$B&TA!$D:$D,0))","v":1100},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B17&'T20'!$C17,TA!$B:$B&TA!$D:$D,0))","v":1100},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B17&'T20'!$C17,TA!$B:$B&TA!$D:$D,0))","v":1100},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B17&'T20'!$C17,TA!$B:$B&TA!$D:$D,0))","v":1100}]
[null,"MARES","BODE40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B18&'T20'!$C18,TA!$B:$B&TA!$D:$D,0))","v":16},null,null,null,{"$f":"INDEX(TA!I:I,MATCH('T20'!$B18&'T20'!$C18,TA!$B:$B&TA!$D:$D,0))","v":750},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B18&'T20'!$C18,TA!$B:$B&TA!$D:$D,0))","v":750}]
[null,"Nemo Link","RICH40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B19&'T20'!$C19,TA!$B:$B&TA!$D:$D,0))","v":24},{"$f":"INDEX(TA!F:F,MATCH('T20'!$B19&'T20'!$C19,TA!$B:$B&TA!$D:$D,0))","v":1020},{"$f":"INDEX(TA!G:G,MATCH('T20'!$B19&'T20'!$C19,TA!$B:$B&TA!$D:$D,0))","v":1020},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B19&'T20'!$C19,TA!$B:$B&TA!$D:$D,0))","v":1020},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B19&'T20'!$C19,TA!$B:$B&TA!$D:$D,0))","v":1020},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B19&'T20'!$C19,TA!$B:$B&TA!$D:$D,0))","v":1020}]
[null,"NeuConnect Interconnector","GRAI40",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B20&'T20'!$C20,TA!$B:$B&TA!$D:$D,0))","v":24},null,{"$f":"INDEX(TA!G:G,MATCH('T20'!$B20&'T20'!$C20,TA!$B:$B&TA!$D:$D,0))","v":1400},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B20&'T20'!$C20,TA!$B:$B&TA!$D:$D,0))","v":1400},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B20&'T20'!$C20,TA!$B:$B&TA!$D:$D,0))","v":1400},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B20&'T20'!$C20,TA!$B:$B&TA!$D:$D,0))","v":1400}]
[null,"NorthConnect","PEHE20",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B21&'T20'!$C21,TA!$B:$B&TA!$D:$D,0))","v":2},null,null,null,null,{"$f":"INDEX(TA!J:J,MATCH('T20'!$B21&'T20'!$C21,TA!$B:$B&TA!$D:$D,0))","v":1400}]
[null,"NS Link","BLYT4A",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B22&'T20'!$C22,TA!$B:$B&TA!$D:$D,0))","v":13},{"$f":"INDEX(TA!F:F,MATCH('T20'!$B22&'T20'!$C22,TA!$B:$B&TA!$D:$D,0))","v":1400},{"$f":"INDEX(TA!G:G,MATCH('T20'!$B22&'T20'!$C22,TA!$B:$B&TA!$D:$D,0))","v":1400},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B22&'T20'!$C22,TA!$B:$B&TA!$D:$D,0))","v":1400},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B22&'T20'!$C22,TA!$B:$B&TA!$D:$D,0))","v":1400},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B22&'T20'!$C22,TA!$B:$B&TA!$D:$D,0))","v":1400}]
[null,"Tarchon","CORI10",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B23&'T20'!$C23,TA!$B:$B&TA!$D:$D,0))","v":1},null,{"$f":"INDEX(TA!G:G,MATCH('T20'!$B23&'T20'!$C23,TA!$B:$B&TA!$D:$D,0))","v":0},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B23&'T20'!$C23,TA!$B:$B&TA!$D:$D,0))","v":0},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B23&'T20'!$C23,TA!$B:$B&TA!$D:$D,0))","v":0},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B23&'T20'!$C23,TA!$B:$B&TA!$D:$D,0))","v":1400}]
[null,"Viking Link Denmark Interconnector","BICF4A",{"$f":"INDEX(TA!E:E,MATCH('T20'!$B24&'T20'!$C24,TA!$B:$B&TA!$D:$D,0))","v":17},null,{"$f":"INDEX(TA!G:G,MATCH('T20'!$B24&'T20'!$C24,TA!$B:$B&TA!$D:$D,0))","v":1500},{"$f":"INDEX(TA!H:H,MATCH('T20'!$B24&'T20'!$C24,TA!$B:$B&TA!$D:$D,0))","v":1500},{"$f":"INDEX(TA!I:I,MATCH('T20'!$B24&'T20'!$C24,TA!$B:$B&TA!$D:$D,0))","v":1500},{"$f":"INDEX(TA!J:J,MATCH('T20'!$B24&'T20'!$C24,TA!$B:$B&TA!$D:$D,0))","v":1500}]

{"sheet":"T21","index":21,"n_rows":7,"n_cols":8,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["Table 21 – Expansion constant and inflation indices",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"£/MWkm",null,{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,"Expansion Constant",null,15.276496717008676,15.582026651348849,15.893667184375831,16.211540528063352,16.530677974983639]
[null,null,"2018/19",{"$f":"D4","v":"2022/23"},{"$f":"E4","v":"2023/24"},{"$f":"F4","v":"2024/25"},{"$f":"G4","v":"2025/26"},{"$f":"H4","v":"2026/27"}]
[null,"Base Revenue Inflation indices",1,1.0682713034016005,1.0872119313670829,1.1082083790658974,1.1303528637585276,{"$f":"G7*1.02","v":1.1529599210336983}]

{"sheet":"T22","index":22,"n_rows":25,"n_cols":8,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Table 22 – Allowed revenues",null,null,null,null,null,null,"Return to Index"]
[null,"See T35-T38"]
[null,"Allowed Revenues"]
[null,"£m Nominal",{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,"National Grid Electricity Transmission"]
[null,"Price controlled revenue",{"$f":"'T35-T38'!B7","v":1764.4634353660713},{"$f":"'T35-T38'!C7","v":1704.3854012569022},{"$f":"'T35-T38'!D7","v":1674.5900693782937},{"$f":"'T35-T38'!E7","v":1645.0183313742277},{"$f":"'T35-T38'!F7","v":1645.0183313742277}]
[]
[null,"Income from TNUoS",{"$f":"C6-C7","v":1764.4634353660713},{"$f":"D6-D7","v":1704.3854012569022},{"$f":"E6-E7","v":1674.5900693782937},{"$f":"F6-F7","v":1645.0183313742277},{"$f":"G6-G7","v":1645.0183313742277}]
[]
[null,"Scottish Power Transmission"]
[null,"Price controlled revenue",{"$f":"'T35-T38'!B8","v":348.71167669086128},{"$f":"'T35-T38'!C8","v":370.93373034126915},{"$f":"'T35-T38'!D8","v":361.62725283907861},{"$f":"'T35-T38'!E8","v":337.56381066722184},{"$f":"'T35-T38'!F8","v":337.56381066722184}]
[]
[null,"Income from TNUoS",{"$f":"C11-C12","v":348.71167669086128},{"$f":"D11-D12","v":370.93373034126915},{"$f":"E11-E12","v":361.62725283907861},{"$f":"F11-F12","v":337.56381066722184},{"$f":"G11-G12","v":337.56381066722184}]
[]
[null,"SHE Transmission"]
[null,"Price controlled revenue",{"$f":"'T35-T38'!B9","v":632.65026114105672},{"$f":"'T35-T38'!C9","v":582.94452516900856},{"$f":"'T35-T38'!D9","v":586.67518758543065},{"$f":"'T35-T38'!E9","v":563.36520302345332},{"$f":"'T35-T38'!F9","v":563.36520302345332}]
[]
[null,"Income from TNUoS",{"$f":"C16-C17","v":632.65026114105672},{"$f":"D16-D17","v":582.94452516900856},{"$f":"E16-E17","v":586.67518758543065},{"$f":"F16-F17","v":563.36520302345332},{"$f":"G16-G17","v":563.36520302345332}]
[]
[null,"National Grid Electricity System Operator"]
[null,"Pass-through from TNUoS",{"$f":"SUM('T35-T38'!B15:B16)+'T35-T38'!B21+'T35-T38'!B22+'T35-T38'!B23","v":67.332025636703293},{"$f":"SUM('T35-T38'!C15:C16)+'T35-T38'!C21+'T35-T38'!C22+'T35-T38'!C23","v":67.347918147332138},{"$f":"SUM('T35-T38'!D15:D16)+'T35-T38'!D21+'T35-T38'!D22+'T35-T38'!D23","v":67.412534798394717},{"$f":"SUM('T35-T38'!E15:E16)+'T35-T38'!E21+'T35-T38'!E22+'T35-T38'!E23","v":67.454489225702346},{"$f":"SUM('T35-T38'!F15:F16)+'T35-T38'!F21+'T35-T38'!F22+'T35-T38'!F23","v":67.514276966108994}]
[]
[null,"Offshore (+ Interconnector cap&floor)",{"$f":"'T35-T38'!B17","v":552.84537586331282},{"$f":"'T35-T38'!C17","v":656.45280802864863},{"$f":"'T35-T38'!D17","v":757.06351587056906},{"$f":"'T35-T38'!E17","v":876.36755203570692},{"$f":"'T35-T38'!F17","v":936.73165116261578}]
[]
[null,"Total to Collect from TNUoS",{"$f":"C8+C13+C18+C23+C24+C21","v":3366.0027746980054},{"$f":"D8+D13+D18+D23+D24+D21","v":3382.0643829431606},3447.3685604717666,3489.7693863263121,3550.1932731936276]

{"sheet":"T23","index":23,"n_rows":21,"n_cols":8,"rows_kept":21,"cut":false,"hidden":false,"merged":[[4,4,5,4],[4,8,5,8],[4,12,5,12],[3,2,3,4],[4,2,4,3]]}
["Table 23 - Error margin calculation",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Calculation for",{"$f":"'T14'!C4","v":"2022/23"}]
[null,null,"Revenue inputs",null,"Generation output variance"]
[null,"Data from year:","Revenue variance","Adjusted variance"]
[null,"2015/16",-8.6875516386123244E-2,{"$f":"C7-$C$15","v":-1.3240781404496027E-3},-0.12242211496270294]
[null,"2016/17",-5.0751367407307083E-2,{"$f":"C8-$C$15","v":3.4800070838366559E-2},-7.8888972626255396E-2]
[null,"2017/18",-5.1887205922075741E-2,{"$f":"C9-$C$15","v":3.3664232323597901E-2},-1.4812142821278605E-2]
[null,"2018/19",-9.1749611941268433E-2,{"$f":"C10-$C$15","v":-6.1981736955947914E-3},-7.4776872804326128E-2]
[null,"2019/20",-0.14649348957159372,{"$f":"C11-$C$15","v":-6.094205132592008E-2},-4.113659855678576E-2]
[null,"2020/21"]
[]
[]
[null,"Systemic error:",{"$f":"AVERAGE(C7:C11)","v":-8.5551438245673642E-2}]
[null,"Adjusted error:",null,{"$f":"ROUND(MAX(-MIN(D7:D11),MAX(D7:D11)),3)","v":6.0999999999999999E-2},{"$f":"ROUND(MAX(-MIN(E7:E11),MAX(E7:E11)),3)","v":0.122}]
[null,"Error margin =",null,null,{"$f":"((1+D16)/(1-E16)-1)","v":0.20842824601366727}]
[]
[null,"Adjusted variance = the revenue variance - systemic error"]
[null,"Systemic error = the average of all the values in the series"]
[null,"Adjusted error = the maximum of the (absolute) values in the series"]

{"sheet":"T24","index":24,"n_rows":24,"n_cols":8,"rows_kept":24,"cut":false,"hidden":false,"merged":[[13,1,13,7]]}
["Table 24 –  Generation and demand revenue proportions",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null," ",null,{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,"CAPEC","Limit on generation tariff (€/MWh)",2.5,2.5,2.5,2.5,2.5]
[null,"y","Error Margin",0.20800000000000002,0.20800000000000002,0.20800000000000002,0.20800000000000002,0.20800000000000002]
[null,"ER","Exchange Rate (€/£)",1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999,1.1299999999999999]
[null,"MAR","Total Revenue (£m)",3366.0027746980054,3382.0643829431606,3447.3685604717666,3489.7693863263125,3550.1932731936272]
[null,"GO","Generation Output (TWh)",209.96,206.54887297630813,207.91323524472801,213.95203040368,213.95203040368]
[null,"G","% of revenue from generation",{"$f":"D12/D8","v":0.24841564300743138},{"$f":"E12/E8","v":0.26738873423556153},0.29677217292574437,0.3301527595695965,0.33603919877221605]
[null,"D","% of revenue from demand",{"$f":"D13/D8","v":0.75158435699256854},{"$f":"E13/E8","v":0.73261126576443847},0.70322782707425568,0.66984724043040356,0.663960801227784]
[null,"G.MAR","Revenue recovered from generation (£m)",{"$f":"D22","v":836.16774364140315},{"$f":"E22","v":904.32591445834726},1023.0830585671015,1152.1569931571294,1193.0041030104976]
[null,"D.MAR","Revenue recovered from demand (£m)",{"$f":"D8-D12","v":2529.835031056602},{"$f":"E8-E12","v":2477.7384684848134},2424.2855019046651,2337.6123931691832,2357.1891701831296]
[null,"Breakdown of generation revenue"]
[null,null,"Revenue from the Peak element",138.21974301124584,109.29620090485267,98.614290909909428,82.15746488216206,66.976763736674144]
[null,null,"Revenue from the Year Round Shared element",108.39589632888708,130.13516106558146,125.09276117657143,151.62303566361186,179.95005363870695]
[null,null,"Revenue from the Year Round Not Shared element",143.2758859502708,137.39546412598472,187.61647223812579,314.41044282810873,386.47309981201892]
[null,null,"Revenue from Onshore Local Circuit tariffs",16.113974759757536,17.305587745278846,38.510426405096922,67.306987203904939,71.171415045363233]
[null,null,"Revenue from Onshore Local Substation tariffs",10.479059985350005,11.061003403040001,11.741401823830001,12.762980475779999,14.252663934580005]
[null,null,"Revenue from Offshore Local tariffs",451.02890136224931,523.13642138016337,618.7939161944505,722.27942044848987,758.42120246510297]
[null,null,"Revenue from the adjustment element",-31.345717756357306,-24.00392416655373,-57.286210180882556,-198.38333834492795,-284.24109562194866]
[null,"G.MAR","Total Revenue recovered from generation (£m)",836.16774364140315,904.32591445834726,1023.0830585671015,1152.1569931571294,1193.0041030104976]
[null,null,"Revenue from large embedded generation (£m)",7.0879567782062622,7.4990900261242359,9.1849997480589991,9.1050944308062753,9.3030975561573541]
[null,null,"Revenue from local charges associated with pre-existing assets (indicative) (£m)",{"$f":"SUM('T40'!D4:D5)","v":1.94},{"$f":"SUM('T40'!E4:E5)","v":2.0970198194357201},{"$f":"SUM('T40'!F4:F5)","v":3.6894249875956269},{"$f":"SUM('T40'!G4:G5)","v":18.420480479559522},{"$f":"SUM('T40'!H4:H5)","v":19.267267068413357}]

{"sheet":"T25","index":25,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Table 25 – Demand charging base and system peak",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,null,{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,"Average System Demand at Triad (GW)",49.831415663609931,49.745293657443334,49.790972824642914,49.782050472597469,49.885499027333715]
[null,"Average HH Metered Demand at Triad (GW)",19.066375844084156,19.025241611899048,19.161657887707253,19.101004410875763,19.140564729072779]
[null,"Chargeable Export Volume (GW)",6.5364760284062458,6.6621884090551422,6.7610113624342807,6.1779051777254317,6.8545738312477624]
[null,"NHH Annual Energy between 4pm and 7pm (TWh)",24.184969968784916,24.206062749520004,24.004053394730963,24.049035202788186,24.17678760221407]
[]
[]
[]
[null,"`"]

{"sheet":"T26","index":26,"n_rows":20,"n_cols":8,"rows_kept":20,"cut":false,"hidden":false,"merged":[[0,0,0,2],[2,0,2,1],[6,0,6,1],[13,0,13,1]]}
["Table 26 - Residual Calculation",null,null,null,null,null,null,"Return to Index"]
[]
["Component",null,{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
["G","Proportion of revenue recovered from generation (%)",{"$f":"'T24'!D10","v":0.24841564300743138},{"$f":"'T24'!E10","v":0.26738873423556153},{"$f":"'T24'!F10","v":0.29677217292574437},{"$f":"'T24'!G10","v":0.3301527595695965},{"$f":"'T24'!H10","v":0.33603919877221605}]
["D","Proportion of revenue recovered from demand (%)",{"$f":"'T24'!D11","v":0.75158435699256854},{"$f":"'T24'!E11","v":0.73261126576443847},{"$f":"'T24'!F11","v":0.70322782707425568},{"$f":"'T24'!G11","v":0.66984724043040356},{"$f":"'T24'!H11","v":0.663960801227784}]
["R","Total TNUoS revenue (£m)",{"$f":"'T24'!D8","v":3366.0027746980054},{"$f":"'T24'!E8","v":3382.0643829431606},{"$f":"'T24'!F8","v":3447.3685604717666},{"$f":"'T24'!G8","v":3489.7693863263125},{"$f":"'T24'!H8","v":3550.1932731936272}]
["Generation Residual"]
["RG","Generator adjustment tariff (£/kW)",{"$f":"'T24'!D21/'T26'!C13","v":-0.41830973316676906},{"$f":"'T24'!E21/'T26'!D13","v":-0.32655863288108805},{"$f":"'T24'!F21/'T26'!E13","v":-0.79465610339289616},{"$f":"'T24'!G21/'T26'!F13","v":-2.5124183075051487},{"$f":"'T24'!H21/'T26'!G13","v":-3.5376377948039668}]
["ZG","Revenue recovered from the locational element of generator tariffs (£m)",{"$f":"SUM('T24'!D15:D17)","v":389.89152529040371},{"$f":"SUM('T24'!E15:E17)","v":376.82682609641881},{"$f":"SUM('T24'!F15:F17)","v":411.32352432460664},{"$f":"SUM('T24'!G15:G17)","v":548.19094337388265},{"$f":"SUM('T24'!H15:H17)","v":633.39991718739998}]
["O","Revenue recovered from offshore local tariffs (£m)",{"$f":"'T24'!D20","v":451.02890136224931},{"$f":"'T24'!E20","v":523.13642138016337},{"$f":"'T24'!F20","v":618.7939161944505},{"$f":"'T24'!G20","v":722.27942044848987},{"$f":"'T24'!H20","v":758.42120246510297}]
["LG","Revenue recovered from onshore local substation tariffs (£m)",{"$f":"'T24'!D19","v":10.479059985350005},{"$f":"'T24'!E19","v":11.061003403040001},{"$f":"'T24'!F19","v":11.741401823830001},{"$f":"'T24'!G19","v":12.762980475779999},{"$f":"'T24'!H19","v":14.252663934580005}]
["SG","Revenue recovered from onshore local circuit tariffs (£m)",{"$f":"'T24'!D18","v":16.113974759757536},{"$f":"'T24'!E18","v":17.305587745278846},{"$f":"'T24'!F18","v":38.510426405096922},{"$f":"'T24'!G18","v":67.306987203904939},{"$f":"'T24'!H18","v":71.171415045363233}]
["BG","Generator charging base (GW)",{"$f":"'T19'!C7","v":74.934230000000014},{"$f":"'T19'!D7","v":73.505710000000022},{"$f":"'T19'!E7","v":72.089310000000012},{"$f":"'T19'!F7","v":78.961110000000033},{"$f":"'T19'!G7","v":80.347710000000006}]
["Gross Demand Residual"]
["RD (tariff)","Demand residual tariff (£/kW)",{"$f":"(C5*C6-C17+C19)/C20","v":53.143217559830298}]
["RD","Demand residual (£m)",{"$f":"(C6*C5)-C17+C19","v":2648.2017639255578},{"$f":"(D6*D5)-D18+D19","v":2400.0781250366194},{"$f":"(E6*E5)-E18+E19","v":2357.0688233005385},2270.0344896128963,2281.2423729465299]
["ZD (Unfloored)","Revenue recovered from the locational element of demand tariffs (£m)",-104.38611810212143,-111.87752641260346,-113.64799582675627,-128.60922552911842,-141.62832102820818]
["ZD (Floored)","Revenue recovered from the locational element of demand tariffs (£m)",null,91.363773224958962,79.919321076180751,80.261193012884036,90.915067539449581]
["EE","Amount to be paid to Embedded Export Tariffs (£m)",13.980614766834359,13.703429776765093,12.702642472054411,12.683289456597477,14.968270302849632]
["BD","Demand Gross charging base (GW)",49.831415663609931,49.745293657443334,49.790972824642914,49.782050472597469,49.885499027333715]

{"sheet":"S1-S3","index":27,"n_rows":62,"n_cols":17,"rows_kept":62,"cut":false,"hidden":false,"merged":[[35,1,35,2],[37,1,38,1],[37,2,38,2],[4,7,4,10],[4,3,4,6],[5,1,6,2],[4,11,4,14],[37,6,37,8],[37,3,37,5],[37,9,37,11],[37,13,38,13],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,11,6,11],[37,14,38,14],[37,15,38,15],[37,16,38,16],[5,12,6,12],[5,13,6,13],[5,14,6,14]]}
["Tables S1-S3 – The impact of new interconnectors (Gridlink) on 2024/25 Tariffs",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"S1 -Impact of connecting Gridlink on 2024/25 Generation Tariffs"]
[null,null,null,"2024/25 excluding Gridlink",null,null,null,"2024/25 Base case including Gridlink",null,null,null,"Change in tariffs"]
[null,"Generation Tariffs ",null,"System Peak Tariff","Shared Year Round Tariff","Not Shared Year Round Tariff","Adjustment Tariff","System Peak Tariff","Shared Year Round Tariff","Not Shared Year Round Tariff","Adjustment Tariff","Change in System Peak Tariff","Change in Shared Year Round Tariff","Change in Not Shared Year Round Tariff","Change in Adjustment Tariff"]
[]
[null,"Zone","Zone Name","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)"]
[null,1,"North Scotland",3.1617670000000002,16.086402,18.722166000000001,-0.81593199999999999,3.2281610000000001,15.922323,18.664738,-0.79465600000000003,6.6393999999999842E-2,-0.1640789999999992,-5.7428000000001589E-2,2.1275999999999962E-2]
[null,2,"East Aberdeenshire",4.185079,8.2471949999999996,18.722166000000001,-0.81593199999999999,4.2505249999999997,8.1421019999999995,18.664738,-0.79465600000000003,6.5445999999999671E-2,-0.1050930000000001,-5.7428000000001589E-2,2.1275999999999962E-2]
[null,3,"Western Highlands",2.9288110000000001,15.204756,18.061934999999998,-0.81593199999999999,2.997512,15.037159000000001,18.001873,-0.79465600000000003,6.8700999999999901E-2,-0.16759699999999889,-6.0061999999998505E-2,2.1275999999999962E-2]
[null,4,"Skye and Lochalsh",-1.7488619999999999,15.204756,19.965969999999999,-0.81593199999999999,-1.6808860000000001,15.037159000000001,19.912713,-0.79465600000000003,6.7975999999999814E-2,-0.16759699999999889,-5.3256999999998555E-2,2.1275999999999962E-2]
[null,5,"Eastern Grampian and Tayside",4.1631660000000004,13.888773,16.785197,-0.81593199999999999,4.3871960000000003,13.717591000000001,16.721654999999998,-0.79465600000000003,0.22402999999999995,-0.17118199999999995,-6.3542000000001764E-2,2.1275999999999962E-2]
[null,6,"Central Grampian",3.7680449999999999,12.602691,15.224371,-0.81593199999999999,4.3880600000000003,12.198589999999999,14.878152,-0.79465600000000003,0.62001500000000043,-0.40410100000000071,-0.34621899999999961,2.1275999999999962E-2]
[null,7,"Argyll",2.4603619999999999,10.519804000000001,20.648837,-0.81593199999999999,3.6191439999999999,10.347591,19.779364000000001,-0.79465600000000003,1.158782,-0.17221300000000106,-0.86947299999999927,2.1275999999999962E-2]
[null,8,"The Trossachs",3.3897020000000002,10.519804000000001,12.651835999999999,-0.81593199999999999,3.5644770000000001,10.347591,12.592019000000001,-0.79465600000000003,0.1747749999999999,-0.17221300000000106,-5.9816999999998899E-2,2.1275999999999962E-2]
[null,9,"Stirlingshire and Fife",2.4364180000000002,9.6851830000000003,11.899407999999999,-0.81593199999999999,2.479158,9.5510029999999997,11.873877999999999,-0.79465600000000003,4.2739999999999778E-2,-0.13418000000000063,-2.5529999999999831E-2,2.1275999999999962E-2]
[null,10,"South West Scotlands",1.6631450000000001,9.8847830000000005,12.062894999999999,-0.81593199999999999,1.736632,9.7313100000000006,12.021561999999999,-0.79465600000000003,7.3486999999999858E-2,-0.15347299999999997,-4.1332999999999842E-2,2.1275999999999962E-2]
[null,11,"Lothian and Borders",3.3190870000000001,9.8847830000000005,7.1817989999999998,-0.81593199999999999,3.3749470000000001,9.7313100000000006,7.1701620000000004,-0.79465600000000003,5.5860000000000021E-2,-0.15347299999999997,-1.1636999999999453E-2,2.1275999999999962E-2]
[null,12,"Solway and Cheviot",1.233697,6.7591580000000002,6.3047589999999998,-0.81593199999999999,1.302351,6.6149740000000001,6.2805390000000001,-0.79465600000000003,6.8653999999999993E-2,-0.14418400000000009,-2.4219999999999686E-2,2.1275999999999962E-2]
[null,13,"North East England",3.3073760000000001,5.777514,4.4143100000000004,-0.81593199999999999,3.356563,5.6529129999999999,4.4278029999999999,-0.79465600000000003,4.918699999999987E-2,-0.12460100000000018,1.3492999999999533E-2,2.1275999999999962E-2]
[null,14,"North Lancashire and The Lakes",1.1797820000000001,5.777514,0.39693699999999998,-0.81593199999999999,1.255895,5.6529129999999999,0.348719,-0.79465600000000003,7.6112999999999875E-2,-0.12460100000000018,-4.8217999999999983E-2,2.1275999999999962E-2]
[null,15,"South Lancashire, Yorkshire and Humber",4.092066,2.3717229999999998,0.805813,-0.81593199999999999,4.1302159999999999,2.2654030000000001,0.83867400000000003,-0.79465600000000003,3.8149999999999906E-2,-0.10631999999999975,3.2861000000000029E-2,2.1275999999999962E-2]
[null,16,"North Midlands and North Wales",3.3307929999999999,0.50753800000000004,"-",-0.81593199999999999,3.3679139999999999,0.32519399999999998,"-",-0.79465600000000003,3.712099999999996E-2,-0.18234400000000006,"-",2.1275999999999962E-2]
[null,17,"South Lincolnshire and North Norfolk",3.5641769999999999,2.89771,"-",-0.81593199999999999,3.5932019999999998,2.8192819999999998,"-",-0.79465600000000003,2.9024999999999856E-2,-7.8428000000000164E-2,"-",2.1275999999999962E-2]
[null,18,"Mid Wales and The Midlands",0.48193200000000003,5.3435499999999996,"-",-0.81593199999999999,0.57808700000000002,5.318168,"-",-0.79465600000000003,9.615499999999999E-2,-2.5381999999999572E-2,"-",2.1275999999999962E-2]
[null,19,"Anglesey and Snowdon",5.8502879999999999,-0.31200600000000001,"-",-0.81593199999999999,5.9221219999999999,-0.51670300000000002,"-",-0.79465600000000003,7.1833999999999953E-2,-0.20469700000000002,"-",2.1275999999999962E-2]
[null,20,"Pembrokeshire",7.8411540000000004,-6.4317859999999998,"-",-0.81593199999999999,7.8109529999999996,-6.4020580000000002,"-",-0.79465600000000003,-3.0201000000000811E-2,2.9727999999999533E-2,"-",2.1275999999999962E-2]
[null,21,"South Wales & Gloucester",2.9207930000000002,-7.0910650000000004,"-",-0.81593199999999999,2.887311,-7.0118410000000004,"-",-0.79465600000000003,-3.3482000000000234E-2,7.9223999999999961E-2,"-",2.1275999999999962E-2]
[null,22,"Cotswold",1.5405150000000001,5.3904030000000001,-12.42483,-0.81593199999999999,1.504294,5.5156349999999996,-12.51782,-0.79465600000000003,-3.6221000000000059E-2,0.12523199999999957,-9.299000000000035E-2,2.1275999999999962E-2]
[null,23,"Central London",-3.6017489999999999,5.3904030000000001,-6.2880060000000002,-0.81593199999999999,-3.6468959999999999,5.5156349999999996,-6.2785019999999996,-0.79465600000000003,-4.5147000000000048E-2,0.12523199999999957,9.5040000000006231E-3,2.1275999999999962E-2]
[null,24,"Essex and Kent",-2.7686630000000001,5.3904030000000001,"-",-0.81593199999999999,-2.7556419999999999,5.5156349999999996,"-",-0.79465600000000003,1.3021000000000171E-2,0.12523199999999957,"-",2.1275999999999962E-2]
[null,25,"Oxfordshire, Surrey and Sussex",-0.37022699999999997,-0.82348500000000002,"-",-0.81593199999999999,-0.43340499999999998,-0.69092500000000001,"-",-0.79465600000000003,-6.3178000000000012E-2,0.13256000000000001,"-",2.1275999999999962E-2]
[null,26,"Somerset and Wessex",-1.799169,-1.563207,"-",-0.81593199999999999,-1.843181,-1.45126,"-",-0.79465600000000003,-4.401199999999994E-2,0.11194700000000002,"-",2.1275999999999962E-2]
[null,27,"West Devon and Cornwall",-2.3376540000000001,-9.6762750000000004,"-",-0.81593199999999999,-2.3768639999999999,-9.5978910000000006,"-",-0.79465600000000003,-3.9209999999999745E-2,7.8383999999999787E-2,"-",2.1275999999999962E-2]
[]
[null,"S2 -Impact of connecting Gridlink on 2024/25 Demand Tariffs",null,null,null,null,null,null,null,null,null,null,null,"S3 -Impact of connecting Gridlink on 2024/25 Demand Bandings"]
[null,"Zone No.","Zone Name","2024/25 excluding Gridlink",null,null,"2024/25 base case including Gridlink",null,null,"Change in tariffs",null,null,null,"TDR Band","2024/25 excluding Gridlink\nTDR Tariff (£/site)","2024/25 base case including Gridlink\nTDR Tariff (£/site)","Change"]
[null,null,null,"HH Gross Demand Zonal Locational Tariff (£/kW)","NHH Demand Zonal Locational Tariff (p/kWh)","Embedded Export Tariff (£/kW)","HH Gross Demand Zonal Locational Tariff (£/kW)","NHH Demand Zonal Locational Tariff (p/kWh)","Embedded Export Tariff (£/kW)","HH Gross Demand Zonal Locational Tariff (£/kW)","NHH Demand Zonal Locational Tariff (p/kWh)","Embedded Export Tariff (£/kW)"]
[null,1,"Northern Scotland","-","-","-","-","-","-","-","-","-",null,"Domestic",30.572687844708259,30.581726799952616,{"$f":"P40-O40","v":9.0389552443568277E-3}]
[null,2,"Southern Scotland","-","-","-","-","-","-","-","-","-",null,"LV_NoMIC_1",14.822959984652478,14.827342460690266,4.3824760377884076E-3]
[null,3,"Northern","-","-","-","-","-","-","-","-","-",null,"LV_NoMIC_2",75.688756782352755,75.711134510098915,2.2377727746160758E-2]
[null,4,"North West","-","-","-","-","-","-","-","-","-",null,"LV_NoMIC_3",177.28194995774754,177.33436417855276,5.2414220805218292E-2]
[null,5,"Yorkshire","-","-","-","-","-","-","-","-","-",null,"LV_NoMIC_4",528.75409884432918,528.91042741638682,0.15632857205764594]
[null,6,"N Wales & Mersey","-","-","-","-","-","-","-","-","-",null,"LV1",1099.4205841485948,1099.7456328818082,0.3250487332134071]
[null,7,"East Midlands","-","-",1.0443279999999999,"-","-",1.047299,"-","-",2.9710000000000569E-3,null,"LV2",1830.9639736645265,1831.5053065527588,0.54133288823231851]
[null,8,"Midlands",1.455473,0.18776999999999999,3.8653170000000001,1.5425819999999999,0.19900799999999999,3.952426,8.7108999999999881E-2,1.1237999999999998E-2,8.7108999999999881E-2,null,"LV3",2843.8980661165765,2844.738877610474,0.84081149389749044]
[null,9,"Eastern","-","-",1.224688,"-","-",1.2321629999999999,"-","-",7.4749999999998984E-3,null,"LV4",6394.0444781412098,6395.9349066884788,1.890428547269039]
[null,10,"South Wales",3.0447199999999999,0.34803299999999998,5.4545640000000004,3.0415580000000002,0.34767199999999998,5.4514019999999999,-3.1619999999996651E-3,-3.6100000000000021E-4,-3.1620000000005533E-3,null,"HV1",4579.6625648652198,4581.0165630863894,1.3539982211696042]
[null,11,"South East",1.455937,0.200048,3.8657810000000001,1.3274999999999999,0.18240100000000001,3.7373440000000002,-0.12843700000000013,-1.7646999999999996E-2,-0.12843699999999991,null,"HV2",15857.721927683015,15862.410335830506,4.6884081474909181]
[null,12,"London",3.6842860000000002,0.38790000000000002,6.0941299999999998,3.5788769999999999,0.37680200000000003,5.988721,-0.10540900000000031,-1.1097999999999997E-2,-0.10540899999999986,null,"HV3",30849.437193358393,30858.557970815746,9.1207774573522329]
[null,13,"Southern",4.531606,0.58581399999999995,6.9414499999999997,4.4861890000000004,0.57994299999999999,6.8960330000000001,-4.5416999999999597E-2,-5.8709999999999596E-3,-4.5416999999999597E-2,null,"HV4",75997.948282297933,76020.417423927764,22.469141629830119]
[null,14,"South Western",9.7726489999999995,1.361192,12.182492999999999,9.7503820000000001,1.35809,12.160226,-2.2266999999999371E-2,-3.1019999999999381E-3,-2.2266999999999371E-2,null,"EHV1",26681.859274400871,26689.747888350772,7.8886139499009005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"EHV2",159463.70444684153,159510.8506217188,47.146174877270823]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"EHV3",339930.60377784062,340031.1058183987,100.50204055808717]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"EHV4",914132.49622070149,914402.76368173491,270.26746103342157]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"T-Demand1",138658.67328244948,138699.66835453507,40.99507208558498]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"T-Demand2",492244.05889360589,492389.59310506424,145.53421145834727]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"T-Demand3",968346.83374055789,968633.1299188874,286.29617832950316]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"T-Demand4",2918865.2974612555,2919728.2733605974,862.97589934198186]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Unmetered demand",null,"p/kWh per year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Unmetered",0.90299814430770275,0.90326511984657576,{"$f":"P62-O62","v":2.669755388730044E-4}]

{"sheet":"S4-S6","index":28,"n_rows":62,"n_cols":17,"rows_kept":62,"cut":false,"hidden":false,"merged":[[37,9,37,11],[35,1,35,2],[37,1,38,1],[37,2,38,2],[37,6,37,8],[37,3,37,5],[5,11,6,11],[5,12,6,12],[5,13,6,13],[4,7,4,10],[4,3,4,6],[4,11,4,14],[37,13,38,13],[37,14,38,14],[37,15,38,15],[37,16,38,16],[5,14,6,14],[5,1,6,2],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6]]}
["Tables S4-S6 – The impact of new interconnectors (Eurolink) on 2024/25 Tariffs",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"S4 -Impact of connecting Eurolink on 2024/25 Generation Tariffs"]
[null,null,null,"2024/25 excluding Eurolink",null,null,null,"2024/25 Base case including Eurolink",null,null,null,"Change in tariffs"]
[null,"Generation Tariffs ",null,"System Peak Tariff","Shared Year Round Tariff","Not Shared Year Round Tariff","Adjustment Tariff","System Peak Tariff","Shared Year Round Tariff","Not Shared Year Round Tariff","Adjustment Tariff","Change in System Peak Tariff","Change in Shared Year Round Tariff","Change in Not Shared Year Round Tariff","Change in Adjustment Tariff"]
[]
[null,"Zone","Zone Name","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)","(£/kW)"]
[null,1,"North Scotland",3.20058,16.051541,18.739424,-0.79914600000000002,3.2281610000000001,15.922323,18.664738,-0.79465600000000003,2.7581000000000078E-2,-0.12921799999999983,-7.4685999999999808E-2,4.489999999999994E-3]
[null,2,"East Aberdeenshire",4.2241739999999997,8.2083200000000005,18.739424,-0.79914600000000002,4.2505249999999997,8.1421019999999995,18.664738,-0.79465600000000003,2.6351000000000013E-2,-6.6218000000000998E-2,-7.4685999999999808E-2,4.489999999999994E-3]
[null,3,"Western Highlands",2.96746,15.170192,18.079415999999998,-0.79914600000000002,2.997512,15.037159000000001,18.001873,-0.79465600000000003,3.0051999999999968E-2,-0.13303299999999929,-7.7542999999998585E-2,4.489999999999994E-3]
[null,4,"Skye and Lochalsh",-1.7102269999999999,15.170192,19.983017,-0.79914600000000002,-1.6808860000000001,15.037159000000001,19.912713,-0.79465600000000003,2.9340999999999839E-2,-0.13303299999999929,-7.0304000000000144E-2,4.489999999999994E-3]
[null,5,"Eastern Grampian and Tayside",4.2012179999999999,13.852988,16.801492,-0.79914600000000002,4.3871960000000003,13.717591000000001,16.721654999999998,-0.79465600000000003,0.18597800000000042,-0.13539699999999932,-7.9837000000001268E-2,4.489999999999994E-3]
[null,6,"Central Grampian",3.8041230000000001,12.56819,15.242224999999999,-0.79914600000000002,4.3880600000000003,12.198589999999999,14.878152,-0.79465600000000003,0.58393700000000015,-0.36960000000000015,-0.36407299999999942,4.489999999999994E-3]
[null,7,"Argyll",2.4944950000000001,10.48659,20.667546999999999,-0.79914600000000002,3.6191439999999999,10.347591,19.779364000000001,-0.79465600000000003,1.1246489999999998,-0.13899900000000009,-0.88818299999999795,4.489999999999994E-3]
[null,8,"The Trossachs",3.425001,10.48659,12.671279999999999,-0.79914600000000002,3.5644770000000001,10.347591,12.592019000000001,-0.79465600000000003,0.13947600000000016,-0.13899900000000009,-7.9260999999998916E-2,4.489999999999994E-3]
[null,9,"Stirlingshire and Fife",2.4778169999999999,9.6474100000000007,11.914742,-0.79914600000000002,2.479158,9.5510029999999997,11.873877999999999,-0.79465600000000003,1.3410000000000366E-3,-9.640700000000102E-2,-4.08640000000009E-2,4.489999999999994E-3]
[null,10,"South West Scotlands",1.6931890000000001,9.8518340000000002,12.082179999999999,-0.79914600000000002,1.736632,9.7313100000000006,12.021561999999999,-0.79465600000000003,4.3442999999999898E-2,-0.12052399999999963,-6.0617999999999839E-2,4.489999999999994E-3]
[null,11,"Lothian and Borders",3.372706,9.8518340000000002,7.1878909999999996,-0.79914600000000002,3.3749470000000001,9.7313100000000006,7.1701620000000004,-0.79465600000000003,2.2410000000001595E-3,-0.12052399999999963,-1.7728999999999218E-2,4.489999999999994E-3]
[null,12,"Solway and Cheviot",1.259827,6.7266680000000001,6.3248899999999999,-0.79914600000000002,1.302351,6.6149740000000001,6.2805390000000001,-0.79465600000000003,4.2524000000000006E-2,-0.11169399999999996,-4.4350999999999807E-2,4.489999999999994E-3]
[null,13,"North East England",3.3975759999999999,5.7270649999999996,4.3998549999999996,-0.79914600000000002,3.356563,5.6529129999999999,4.4278029999999999,-0.79465600000000003,-4.1012999999999966E-2,-7.4151999999999774E-2,2.7948000000000306E-2,4.489999999999994E-3]
[null,14,"North Lancashire and The Lakes",1.1844950000000001,5.7270649999999996,0.46624599999999999,-0.79914600000000002,1.255895,5.6529129999999999,0.348719,-0.79465600000000003,7.1399999999999908E-2,-7.4151999999999774E-2,-0.11752699999999999,4.489999999999994E-3]
[null,15,"South Lancashire, Yorkshire and Humber",4.20669,2.3069929999999998,0.77622500000000005,-0.79914600000000002,4.1302159999999999,2.2654030000000001,0.83867400000000003,-0.79465600000000003,-7.6474000000000153E-2,-4.1589999999999794E-2,6.2448999999999977E-2,4.489999999999994E-3]
[null,16,"North Midlands and North Wales",3.370536,0.51125399999999999,"-",-0.79914600000000002,3.3679139999999999,0.32519399999999998,"-",-0.79465600000000003,-2.6220000000001242E-3,-0.18606,"-",4.489999999999994E-3]
[null,17,"South Lincolnshire and North Norfolk",3.6083419999999999,2.7423449999999998,"-",-0.79914600000000002,3.5932019999999998,2.8192819999999998,"-",-0.79465600000000003,-1.5140000000000153E-2,7.6937000000000033E-2,"-",4.489999999999994E-3]
[null,18,"Mid Wales and The Midlands",0.60500600000000004,4.7149390000000002,"-",-0.79914600000000002,0.57808700000000002,5.318168,"-",-0.79465600000000003,-2.6919000000000026E-2,0.60322899999999979,"-",4.489999999999994E-3]
[null,19,"Anglesey and Snowdon",5.8011419999999996,-0.25543700000000003,"-",-0.79914600000000002,5.9221219999999999,-0.51670300000000002,"-",-0.79465600000000003,0.12098000000000031,-0.261266,"-",4.489999999999994E-3]
[null,20,"Pembrokeshire",7.7961510000000001,-6.3896629999999996,"-",-0.79914600000000002,7.8109529999999996,-6.4020580000000002,"-",-0.79465600000000003,1.4801999999999538E-2,-1.23950000000006E-2,"-",4.489999999999994E-3]
[null,21,"South Wales & Gloucester",2.8748079999999998,-7.0489059999999997,"-",-0.79914600000000002,2.887311,-7.0118410000000004,"-",-0.79465600000000003,1.2503000000000153E-2,3.7064999999999237E-2,"-",4.489999999999994E-3]
[null,22,"Cotswold",1.4937849999999999,5.4355669999999998,-12.421586,-0.79914600000000002,1.504294,5.5156349999999996,-12.51782,-0.79465600000000003,1.0509000000000102E-2,8.0067999999999806E-2,-9.6234000000000819E-2,4.489999999999994E-3]
[null,23,"Central London",-3.6449579999999999,5.4355669999999998,-6.2668670000000004,-0.79914600000000002,-3.6468959999999999,5.5156349999999996,-6.2785019999999996,-0.79465600000000003,-1.9379999999999953E-3,8.0067999999999806E-2,-1.1634999999999174E-2,4.489999999999994E-3]
[null,24,"Essex and Kent",-2.7653029999999998,5.4355669999999998,"-",-0.79914600000000002,-2.7556419999999999,5.5156349999999996,"-",-0.79465600000000003,9.6609999999999197E-3,8.0067999999999806E-2,"-",4.489999999999994E-3]
[null,25,"Oxfordshire, Surrey and Sussex",-0.42651099999999997,-0.75557700000000005,"-",-0.79914600000000002,-0.43340499999999998,-0.69092500000000001,"-",-0.79465600000000003,-6.8940000000000112E-3,6.4652000000000043E-2,"-",4.489999999999994E-3]
[null,26,"Somerset and Wessex",-1.847067,-1.4945790000000001,"-",-0.79914600000000002,-1.843181,-1.45126,"-",-0.79465600000000003,3.8860000000000561E-3,4.3319000000000107E-2,"-",4.489999999999994E-3]
[null,27,"West Devon and Cornwall",-2.3849049999999998,-9.6220309999999998,"-",-0.79914600000000002,-2.3768639999999999,-9.5978910000000006,"-",-0.79465600000000003,8.0409999999999648E-3,2.4139999999999162E-2,"-",4.489999999999994E-3]
[]
[null,"S5 -Impact of connecting Eurolink on 2024/25 Demand Tariffs",null,null,null,null,null,null,null,null,null,null,null,"S6 -Impact of connecting Eurolink on 2024/25 Demand Bandings"]
[null,"Zone No.","Zone Name","2024/25 excluding Eurolink",null,null,"2024/25 base case including Eurolink",null,null,"Change in tariffs",null,null,null,"TDR Band","2024/25 excluding Eurolink\nTDR Tariff (£/site)","2024/25 base case including Eurolink\nTDR Tariff (£/site)","Change"]
[null,null,null,"HH Gross Demand Zonal Locational Tariff (£/kW)","NHH Demand Zonal Locational Tariff (p/kWh)","Embedded Export Tariff (£/kW)","HH Gross Demand Zonal Locational Tariff (£/kW)","NHH Demand Zonal Locational Tariff (p/kWh)","Embedded Export Tariff (£/kW)","HH Gross Demand Zonal Locational Tariff (£/kW)","NHH Demand Zonal Locational Tariff (p/kWh)","Embedded Export Tariff (£/kW)"]
[null,1,"Northern Scotland","-","-","-","-","-","-","-","-","-",null,"Domestic",30.578960737160919,30.581726799952616,2.7660627916965552E-3]
[null,2,"Southern Scotland","-","-","-","-","-","-","-","-","-",null,"LV_NoMIC_1",14.826001353938889,14.827342460690266,1.3411067513775521E-3]
[null,3,"Northern","-","-","-","-","-","-","-","-","-",null,"LV_NoMIC_2",75.704286572653913,75.711134510098915,6.8479374450021169E-3]
[null,4,"North West","-","-","-","-","-","-","-","-","-",null,"LV_NoMIC_3",177.31832460074696,177.33436417855276,1.6039577805798899E-2]
[null,5,"Yorkshire","-","-","-","-","-","-","-","-","-",null,"LV_NoMIC_4",528.86258840902838,528.91042741638682,4.7839007358447816E-2]
[null,6,"N Wales & Mersey","-","-","-","-","-","-","-","-","-",null,"LV1",1099.6461628454904,1099.7456328818082,9.9470036317825361E-2]
[null,7,"East Midlands","-","-",1.0612699999999999,"-","-",1.047299,"-","-",-1.3970999999999956E-2,null,"LV2",1831.3396501555776,1831.5053065527588,0.16565639718123748]
[null,8,"Midlands",1.455122,0.187725,3.8649659999999999,1.5425819999999999,0.19900799999999999,3.952426,8.7459999999999871E-2,1.1282999999999987E-2,8.7460000000000093E-2,null,"LV3",2844.4815760390838,2844.738877610474,0.25730157139014409]
[null,9,"Eastern","-","-",1.3310310000000001,"-","-",1.2321629999999999,"-","-",-9.8868000000000178E-2,null,"LV4",6395.3564057529602,6395.9349066884788,0.57850093551860482]
[null,10,"South Wales",3.0466869999999999,0.34825800000000001,5.456531,3.0415580000000002,0.34767199999999998,5.4514019999999999,-5.1289999999997171E-3,-5.8600000000003094E-4,-5.1290000000001612E-3,null,"HV1",4580.6022182867582,4581.0165630863894,0.41434479963118065]
[null,11,"South East",1.3884129999999999,0.19077,3.798257,1.3274999999999999,0.18240100000000001,3.7373440000000002,-6.0912999999999995E-2,-8.3689999999999876E-3,-6.0912999999999773E-2,null,"HV2",15860.975609030953,15862.410335830506,1.4347267995526636]
[null,12,"London",3.6521859999999999,0.38451999999999997,6.06203,3.5788769999999999,0.37680200000000003,5.988721,-7.3309000000000069E-2,-7.7179999999999471E-3,-7.3309000000000069E-2,null,"HV3",30855.766869137053,30858.557970815746,2.7911016786929395]
[null,13,"Southern",4.5238950000000004,0.58481700000000003,6.9337390000000001,4.4861890000000004,0.57994299999999999,6.8960330000000001,-3.7706000000000017E-2,-4.874000000000045E-3,-3.7706000000000017E-2,null,"HV4",76013.541512393349,76020.417423927764,6.8759115344146267]
[null,14,"South Western",9.7676879999999997,1.360501,12.177531999999999,9.7503820000000001,1.35809,12.160226,-1.7305999999999599E-2,-2.410999999999941E-3,-1.7305999999999599E-2,null,"EHV1",26687.333848128754,26689.747888350772,2.4140402220182295]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"EHV2",159496.42314901057,159510.8506217188,14.427472708222922]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"EHV3",340000.35060970898,340031.1058183987,30.755208689719439]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"EHV4",914320.05757825705,914402.76368173491,82.70610347785987]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"T-Demand1",138687.12321624492,138699.66835453507,12.545138290151954]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"T-Demand2",492345.0573422077,492389.59310506424,44.535762856539804]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"T-Demand3",968545.51877524611,968633.1299188874,87.611143641290255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"T-Demand4",2919464.1891317489,2919728.2733605974,264.08422884857282]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Unmetered demand",null,"p/kWh per year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Unmetered",0.90318342112317185,0.90326511984657576,8.1698723403911266E-5]

{"sheet":"S7","index":29,"n_rows":22,"n_cols":11,"rows_kept":22,"cut":false,"hidden":false,"merged":[[21,1,21,2],[0,0,0,8],[3,3,3,4],[3,5,3,6],[2,3,2,6]]}
["Table S7 - Demand locational Tariffs (HH/NHH) - TDR Scenarios - floored/Unfloored tariffs",null,null,null,null,null,null,null,null,null,"Return to Index"]
[]
[null,null,null,"2023/24 Locational Demand Tariffs"]
[null,null,null,"HH",null,"NHH"]
[null,null,null,"Floored","Unfloored","Floored","Unfloored"]
[null,"Zone","Zone Name","(£/kW)","(£/kW)","(p/kWh)","(p/kWh)"]
[null,1,"Northern Scotland","-",-30.675279305626635,"-",-4.0841600596241721]
[null,2,"Southern Scotland","-",-21.912794882746262,"-",-2.7881392720241895]
[null,3,"Northern","-",-11.943235765211657,"-",-1.4692392928635054]
[null,4,"North West","-",-5.7104261256379649,"-",-0.72641305313129734]
[null,5,"Yorkshire","-",-4.8827208343574124,"-",-0.59809853040097349]
[null,6,"N Wales & Mersey","-",-4.0293233030983222,"-",-0.49346822562979054]
[null,7,"East Midlands","-",-1.2334110152301929,"-",-0.15579454201923348]
[null,8,"Midlands",1.1832510000000001,1.183251024407876,0.15227433025877951,0.15227433025877951]
[null,9,"Eastern","-",-0.23865646222953674,"-",-3.2322260144455342E-2]
[null,10,"South Wales",4.2273430000000003,4.2273426072073077,0.48090911110301926,0.48090911110301926]
[null,11,"South East",2.3621349999999999,2.3621347012481642,0.3221477629434093,0.3221477629434093]
[null,12,"London",4.7113160000000001,4.711316390997041,0.49042629733372894,0.49042629733372894]
[null,13,"Southern",4.945049,4.9450486421070519,0.63425659072374463,0.63425659072374463]
[null,14,"South Western",9.7190200000000004,9.719019516135786,1.3356075889472847,1.3356075889472847]
[]
[null,"Revenue Recovery (£m)",null,35.627966198942389,-39.388959953244083,55.735807026016559,-72.488566459359362]

{"sheet":"S8","index":30,"n_rows":43,"n_cols":11,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,1,2,6],[41,5,41,6],[42,5,42,6],[23,7,23,8],[24,1,24,3],[27,3,28,3],[30,3,33,3],[35,3,36,3],[25,1,36,1]]}
["Table S8 - Demand Residual Banded Charges - TDR Scenarios",null,null,null,null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,null,null,null,null,"Floored","Unfloored"]
[null,null,null,null,"Band","£/site","£/site"]
[null,null,null,null,"Domestic",31.018875829579571,33.645588923264278]
[null,null,null,null,"LV_NoMIC_1",15.039291197628408,16.312835194696049]
[null,null,null,null,"LV_NoMIC_2",76.793383697646306,83.296333307270999]
[null,null,null,null,"LV_NoMIC_3",179.86926175733458,195.10079199089805]
[null,null,null,null,"LV_NoMIC_4",536.47091219924766,581.89986898016912]
[null,null,null,null,"LV1",1115.4658941801827,1209.9247935258434]
[null,null,null,null,"LV2",1857.6856714730743,2014.9965715849216]
[null,null,null,null,"LV3",2885.4028613032265,3129.7420023469217]
[null,null,null,null,"LV4",6487.3612920036576,7036.7183010323206]
[null,null,null,null,"HV1",4646.4996850290436,5039.9704745419549]
[null,null,null,null,"HV2",16089.15480095547,17451.602422016233]
[null,null,null,null,"HV3",31299.664150361172,33950.154713055483]
[null,null,null,null,"HV4",77107.087641279795,83636.602051666778]
[null,null,null,null,"EHV1",27071.263211756206,29363.688054344992]
[null,null,null,null,"EHV2",161790.97083927176,175491.61118092519]
[null,null,null,null,"EHV3",344891.66418136604,374097.47599689307]
[null,null,null,null,"EHV4",927473.6502097086,1006013.1561040591]
[]
[null,null,null,null,null,"Floored","Unfloored","Thresholds (MWh)"]
[null,null,null,null,"Band (Percentiles/Volatge)","£/site","£/site","Lower","Upper"]
[null,"Transmission Connected",null,"1 Band","T-Demand1 (No Split)",782285.17443124484,848529.95783227577]
[]
[null,null,null,"2 Bands (MWh)","T-Demand1 ( <=85% )",412235.90774170659,447144.5054130496,"-",139930.88000000018]
[null,null,null,null,"T-Demand2 ( >85% )",2961464.1893807463,3212244.288745495,139931.88000000018,"∞"]
[]
[null,null,null,"4 Bands\n(MWh)","T-Demand1 ( <=40% )",140682.3041235152,152595.43896183791,"-",31177.309999999979]
[null,null,null,null,"T-Demand2 ( >40% <=70% )",499428.03257031454,541720.15687917336,31178.309999999979,83800.509999999864]
[null,null,null,null,"T-Demand3 ( >70% <=85% )",982479.20982073306,1065676.6480157105,83801.509999999864,139930.88000000018]
[null,null,null,null,"T-Demand4 ( >85% )",2961464.1893807463,3212244.288745495,139931.88000000018,"∞"]
[]
[null,null,null,"2 bands (Voltage)","T-Demand1 ( <=132kV )",423931.64402936416,459830.64972889825]
[null,null,null,null,"T-Demand2 ( >132kV )",940627.43205068039,1020280.8149012099]
[]
[null,null,null,null,"Demand Residual (£m)",2400.078125036619,2603.3194246741814]
[null,null,null,null,"Locational Rev. Recovery (£m)",91.363773224958962,-111.87752641260346]
[]
[null,null,null,null,"Embedded Export (£m)",13.703429776765093]
[null,null,null,null,"Total Demand Revenue (£m)",2477.738468484813]

{"sheet":"T27","index":31,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Table 27 - Summary of in flight CUSC modification proposals",null,null,null,"Return to Index"]
[]
[]
[null,"Name","Title","Effect of proposed change","Possible implementation"]
[null,"CMP280","Creation of a New Generator TNUoS Demand Tariff which Removes Liability for TNUoS Demand Residual Charges from Generation and Storage Users","Remove demand residual charges from generation and storage","April 2022, if approved"]
[null,"CMP286/287","Improving TNUoS Predictability Through Increased Notice","Increase notice period of tariff setting input data","to be confirmed"]
[null,"CMP315","TNUoS: Review of the expansion constant and the elements of the transmission system charge","changes to TNUoS tariff calculation parameters","to be confirmed"]
[null,"CMP316","TNUoS Arrangements for Co-located Generation Sites ","Develop a cost-reflective TNUoS arrangement for generation sites with multiple technology types","to be confirmed"]
[null,"CMP330","Allowing new Transmission Connected parties to build Connection Assets greater than 2km in length","Change CUSC section 14 to enable connection assets greater than 2km in length","to be confirmed"]
[null,"CMP331","Option to replace generic Annual Load Factors (ALFs) with site specific ALFs","Introduce an option for site specific ALFs","to be confirmed"]
[null,"CMP335/336"," Transmission Demand Residual - Billing and consequential changes","Part of the Transmission Demand Residual changes (TDR)","April 2023, if approved"]
[null,"CMP340/343","Transmission Demand Residual bandings and allocation for 1 April 2022 implementation (TCR)","Part of the Transmission Demand Residual changes (TDR)","April 2023, if approved"]
[null,"CMP344","Clarification of Transmission Licensee revenue recovery and the treatment of revenue adjustments in the Charging Methodology","Fixing the TNUoS revenue at each onshore price control period for onshore TOs, and at the point of asset transfer for OFTOs. ","to be confirmed"]
[null,"CMP363/364","TNUoS Demand Residual charges for transmission connected sites with a mix of Final and non-Final Demand & Definition changes for CMP363","Part of the Transmission Demand Residual changes (TDR)","April 2023, if approved"]
[null,"CMP368/369","Charges for the Physical Assets Required for Connection","Part of the Transmission Generation Residual (TGR)","April 2022, if approved"]
[]
[null,"* We are aware of some CUSC mods that will affect TNUoS. As their impacts are in a small or localised way, they may not be included in our forecast or in the list."]

{"sheet":"T28","index":32,"n_rows":20,"n_cols":8,"rows_kept":20,"cut":false,"hidden":false,"merged":[[3,1,5,1],[3,2,5,2],[3,3,3,5]]}
[{"$f":"\"Table 28 – Elements of the demand location tariff for \"&'T14'!C4","v":"Table 28 – Elements of the demand location tariff for 2022/23"},null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Zone","Zone Name","Gross Half-Hourly Demand Tariff"]
[null,null,null,"Peak Security Transport","Year Round Transport","Residual"]
[null,null,null,"(£/kW)","(£/kW)","(£/kW)"]
[null,1,"Northern Scotland",-3.1164615764498893,-27.428739467076106,53.285456279798716]
[null,2,"Southern Scotland",-3.2154161425027779,-18.59921986278394,53.285456279798716]
[null,3,"Northern",-4.0630482140461561,-7.5421398617166426,53.285456279798716]
[null,4,"North West",-1.5857224440821274,-4.1407005916751052,53.285456279798716]
[null,5,"Yorkshire",-3.2155717484901674,-1.8138319379079761,53.285456279798716]
[null,6,"N Wales & Mersey",-2.4122917050110413,-1.9883235802231669,53.285456279798716]
[null,7,"East Midlands",-2.4872815619138597,1.1505041234776101,53.285456279798716]
[null,8,"Midlands",-1.4192530078895054,1.6341582105393151,53.285456279798716]
[null,9,"Eastern",1.2499703073253483,-6.9565493072713036E-2,53.285456279798716]
[null,10,"South Wales",-3.5834020617001885,5.3059815216901027,53.285456279798716]
[null,11,"South East",3.7903217255291213,-0.265553498835359,53.285456279798716]
[null,12,"London",5.6039597949800184,1.0594580988591031,53.285456279798716]
[null,13,"Southern",1.8098853124709349,3.4199405386678197,53.285456279798716]
[null,14,"South Western",0.78013309867495961,6.3803863213612679,53.285456279798716]

{"sheet":"T29","index":33,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[[3,1,5,1],[3,2,5,2],[3,3,3,4]]}
[{"$f":"\"Table 29 – Elements of the demand location tariff for \"&'T14'!D4","v":"Table 29 – Elements of the demand location tariff for 2023/24"},null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Zone","Zone Name","Gross Half-Hourly Demand Tariff"]
[null,null,null,"Peak Security Transport","Year Round Transport"]
[null,null,null,"(£/kW)","(£/kW)"]
[null,1,"Northern Scotland",-2.762224836628441,-27.913054468998194]
[null,2,"Southern Scotland",-2.8557860590954478,-19.057008823650815]
[null,3,"Northern",-3.4865302749092573,-8.4567054903024008]
[null,4,"North West",-2.033095779531199,-3.6773303461067659]
[null,5,"Yorkshire",-2.4953426604256954,-2.3873781739317166]
[null,6,"N Wales & Mersey",-2.7905897333955285,-1.2387335697027937]
[null,7,"East Midlands",-2.1493741373398061,0.91596312210961317]
[null,8,"Midlands",-1.7809120449305316,2.9641630693384076]
[null,9,"Eastern",0.92797010510814204,-1.1666265673376788]
[null,10,"South Wales",-2.9432504560149715,7.1705930632222792]
[null,11,"South East",3.4490895769025895,-1.0869548756544254]
[null,12,"London",4.9510663931310663,-0.23975000213402572]
[null,13,"Southern",1.7000214937898597,3.2450271483171926]
[null,14,"South Western",1.9701934969708566,7.7488260191649294]

{"sheet":"T30","index":34,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[[3,1,5,1],[3,2,5,2],[3,3,3,4]]}
[{"$f":"\"Table 30 – Elements of the demand location tariff for \"&'T14'!E4","v":"Table 30 – Elements of the demand location tariff for 2024/25"},null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Zone","Zone Name","Gross Half-Hourly Demand Tariff"]
[null,null,null,"Peak Security Transport","Year Round Transport"]
[null,null,null,"(£/kW)","(£/kW)"]
[null,1,"Northern Scotland",-2.3542731619233463,-27.753438441795552]
[null,2,"Southern Scotland",-1.9820428959828627,-18.927017488691664]
[null,3,"Northern",-2.9938355903021163,-8.3761234275762622]
[null,4,"North West",-1.2520755685881757,-3.1802456484519293]
[null,5,"Yorkshire",-1.8887398407161944,-2.2970165330462851]
[null,6,"N Wales & Mersey",-2.2533203307752476,-0.51746289424976821]
[null,7,"East Midlands",-2.1028185040905418,0.74027377215593004]
[null,8,"Midlands",-1.8334458130676285,3.3760281152866951]
[null,9,"Eastern",0.58603274923747761,-1.7637132532150643]
[null,10,"South Wales",-3.8581520806725886,6.8997098601545064]
[null,11,"South East",3.0703375954881942,-1.7428377376472115]
[null,12,"London",4.5441349397941027,-0.9652581037823027]
[null,13,"Southern",1.5505372250089335,2.9356514313291289]
[null,14,"South Western",1.4756083283314054,8.2747735444399773]

{"sheet":"T31","index":35,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[[3,1,5,1],[3,2,5,2],[3,3,3,4]]}
[{"$f":"\"Table 31 – Elements of the demand location tariff for \"&'T14'!F4","v":"Table 31 – Elements of the demand location tariff for 2025/26"},null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Zone","Zone Name","Gross Half-Hourly Demand Tariff"]
[null,null,null,"Peak Security Transport","Year Round Transport"]
[null,null,null,"(£/kW)","(£/kW)"]
[null,1,"Northern Scotland",-2.3768618518412223,-30.251416811028129]
[null,2,"Southern Scotland",-2.0090020920993301,-20.48967321411277]
[null,3,"Northern",-2.3130904833831769,-9.5602763419459169]
[null,4,"North West",-1.1582572390697667,-3.8564426058889278]
[null,5,"Yorkshire",-1.3342972322847813,-3.2614406889870171]
[null,6,"N Wales & Mersey",-2.0721213455798484,-1.4927660269626202]
[null,7,"East Midlands",-1.9984216033114668,0.59828401866698921]
[null,8,"Midlands",-1.5737089465938345,2.8810671458475476]
[null,9,"Eastern",0.29911822257000975,-1.4312820950384206]
[null,10,"South Wales",-4.0612197559503187,7.1269926566733872]
[null,11,"South East",2.8265282268051832,-1.4263685019232519]
[null,12,"London",4.2893905598077033,-0.59793173477332462]
[null,13,"Southern",1.3194537961786421,3.2579464083236145]
[null,14,"South Western",1.3163701308124969,8.4318760501743757]

{"sheet":"T32","index":36,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[[3,1,5,1],[3,2,5,2],[3,3,3,4]]}
[{"$f":"\"Table 32 – Elements of the demand location tariff for \"&'T14'!G4","v":"Table 32 – Elements of the demand location tariff for 2026/27"},null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Zone","Zone Name","Gross Half-Hourly Demand Tariff"]
[null,null,null,"Peak Security Transport","Year Round Transport"]
[null,null,null,"(£/kW)","(£/kW)"]
[null,1,"Northern Scotland",-1.7477096978599715,-32.390004020653592]
[null,2,"Southern Scotland",-2.058182059117982,-21.798963059437323]
[null,3,"Northern",-2.5696458502985791,-10.233048414668556]
[null,4,"North West",-1.1309477027663586,-4.7950821837901456]
[null,5,"Yorkshire",-1.5865680140714657,-4.0517226904110277]
[null,6,"N Wales & Mersey",-1.9426909759823467,-2.6286734170588932]
[null,7,"East Midlands",-2.086944232431545,0.3255082711599715]
[null,8,"Midlands",-1.5103273171224094,2.2711140120507798]
[null,9,"Eastern",-6.4984580127710287E-2,-1.4303285466337943]
[null,10,"South Wales",-1.5772373898955685,9.7643908404684314]
[null,11,"South East",2.4686479566600856,-1.3233896849121021]
[null,12,"London",3.9636350336078539,-0.39061561137527973]
[null,13,"Southern",1.2114143712534458,3.5232935834294516]
[null,14,"South Western",1.6967235109860077,9.7036308443895329]

{"sheet":"T33","index":37,"n_rows":16,"n_cols":8,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
["Table 33 - Generic Annual Load Factors",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Technology","Generic ALF"]
[null,"Gas_Oil",4.6020000000000002E-3]
[null,"Pumped_Storage",9.7925999999999999E-2]
[null,"Tidal",0.23100000000000001]
[null,"Biomass",0.495396]
[null,"Wave",2.9000000000000001E-2]
[null,"Onshore_Wind",0.36071900000000001]
[null,"CCGT_CHP",0.51063499999999995]
[null,"Hydro",0.41888700000000001]
[null,"Offshore_Wind",0.494981]
[null,"Coal",0.20385900000000001]
[null,"Nuclear",0.75843400000000005]
[null,"Solar",0.108]

{"sheet":"T34","index":38,"n_rows":32,"n_cols":8,"rows_kept":32,"cut":false,"hidden":false,"merged":[[0,0,0,6],[3,1,4,1],[3,2,4,2]]}
["Table 34 - Contracted TEC by generation zone",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Zone","Zone Name",{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,null,null,"(MW)","(MW)","(MW)","(MW)","(MW)"]
[null,1,"North Scotland",{"$f":"SUMIF(TA!$E:$E,$B6,TA!F:F)","v":2222.5},{"$f":"SUMIF(TA!$E:$E,$B6,TA!G:G)","v":2260},{"$f":"SUMIF(TA!$E:$E,$B6,TA!H:H)","v":4087.9},{"$f":"SUMIF(TA!$E:$E,$B6,TA!I:I)","v":5276.5},{"$f":"SUMIF(TA!$E:$E,$B6,TA!J:J)","v":6903.4999999999991}]
[null,2,"East Aberdeenshire",{"$f":"SUMIF(TA!$E:$E,$B7,TA!F:F)","v":2080},{"$f":"SUMIF(TA!$E:$E,$B7,TA!G:G)","v":2080},{"$f":"SUMIF(TA!$E:$E,$B7,TA!H:H)","v":2080},{"$f":"SUMIF(TA!$E:$E,$B7,TA!I:I)","v":2080},{"$f":"SUMIF(TA!$E:$E,$B7,TA!J:J)","v":3480}]
[null,3,"Western Highlands",{"$f":"SUMIF(TA!$E:$E,$B8,TA!F:F)","v":512.9},{"$f":"SUMIF(TA!$E:$E,$B8,TA!G:G)","v":512.9},{"$f":"SUMIF(TA!$E:$E,$B8,TA!H:H)","v":613.70000000000005},{"$f":"SUMIF(TA!$E:$E,$B8,TA!I:I)","v":613.70000000000005},{"$f":"SUMIF(TA!$E:$E,$B8,TA!J:J)","v":613.70000000000005}]
[null,4,"Skye and Lochalsh",{"$f":"SUMIF(TA!$E:$E,$B9,TA!F:F)","v":41.4},{"$f":"SUMIF(TA!$E:$E,$B9,TA!G:G)","v":41.4},{"$f":"SUMIF(TA!$E:$E,$B9,TA!H:H)","v":41.4},{"$f":"SUMIF(TA!$E:$E,$B9,TA!I:I)","v":91.3},{"$f":"SUMIF(TA!$E:$E,$B9,TA!J:J)","v":331.29999999999995}]
[null,5,"Eastern Grampian and Tayside",{"$f":"SUMIF(TA!$E:$E,$B10,TA!F:F)","v":1627.6},{"$f":"SUMIF(TA!$E:$E,$B10,TA!G:G)","v":1627.6},{"$f":"SUMIF(TA!$E:$E,$B10,TA!H:H)","v":1795.6},{"$f":"SUMIF(TA!$E:$E,$B10,TA!I:I)","v":1995.6},{"$f":"SUMIF(TA!$E:$E,$B10,TA!J:J)","v":2135.4}]
[null,6,"Central Grampian",{"$f":"SUMIF(TA!$E:$E,$B11,TA!F:F)","v":63.5},{"$f":"SUMIF(TA!$E:$E,$B11,TA!G:G)","v":63.5},{"$f":"SUMIF(TA!$E:$E,$B11,TA!H:H)","v":63.5},{"$f":"SUMIF(TA!$E:$E,$B11,TA!I:I)","v":63.5},{"$f":"SUMIF(TA!$E:$E,$B11,TA!J:J)","v":63.5}]
[null,7,"Argyll",{"$f":"SUMIF(TA!$E:$E,$B12,TA!F:F)","v":166},{"$f":"SUMIF(TA!$E:$E,$B12,TA!G:G)","v":166},{"$f":"SUMIF(TA!$E:$E,$B12,TA!H:H)","v":166},{"$f":"SUMIF(TA!$E:$E,$B12,TA!I:I)","v":373.09999999999997},{"$f":"SUMIF(TA!$E:$E,$B12,TA!J:J)","v":574.09999999999991}]
[null,8,"The Trossachs",{"$f":"SUMIF(TA!$E:$E,$B13,TA!F:F)","v":520},{"$f":"SUMIF(TA!$E:$E,$B13,TA!G:G)","v":520},{"$f":"SUMIF(TA!$E:$E,$B13,TA!H:H)","v":520},{"$f":"SUMIF(TA!$E:$E,$B13,TA!I:I)","v":520},{"$f":"SUMIF(TA!$E:$E,$B13,TA!J:J)","v":520}]
[null,9,"Stirlingshire and Fife",{"$f":"SUMIF(TA!$E:$E,$B14,TA!F:F)","v":120},{"$f":"SUMIF(TA!$E:$E,$B14,TA!G:G)","v":120},{"$f":"SUMIF(TA!$E:$E,$B14,TA!H:H)","v":320},{"$f":"SUMIF(TA!$E:$E,$B14,TA!I:I)","v":320},{"$f":"SUMIF(TA!$E:$E,$B14,TA!J:J)","v":320}]
[null,10,"South West Scotland",{"$f":"SUMIF(TA!$E:$E,$B15,TA!F:F)","v":3516.8000000000006},{"$f":"SUMIF(TA!$E:$E,$B15,TA!G:G)","v":3843.6000000000008},{"$f":"SUMIF(TA!$E:$E,$B15,TA!H:H)","v":5236.9000000000005},{"$f":"SUMIF(TA!$E:$E,$B15,TA!I:I)","v":5604},{"$f":"SUMIF(TA!$E:$E,$B15,TA!J:J)","v":5856}]
[null,11,"Lothian and Borders",{"$f":"SUMIF(TA!$E:$E,$B16,TA!F:F)","v":3524.95},{"$f":"SUMIF(TA!$E:$E,$B16,TA!G:G)","v":4786.3499999999995},{"$f":"SUMIF(TA!$E:$E,$B16,TA!H:H)","v":7061.3499999999995},{"$f":"SUMIF(TA!$E:$E,$B16,TA!I:I)","v":7561.35},{"$f":"SUMIF(TA!$E:$E,$B16,TA!J:J)","v":7645.35}]
[null,12,"Solway and Cheviot",{"$f":"SUMIF(TA!$E:$E,$B17,TA!F:F)","v":451.3},{"$f":"SUMIF(TA!$E:$E,$B17,TA!G:G)","v":451.3},{"$f":"SUMIF(TA!$E:$E,$B17,TA!H:H)","v":501.2},{"$f":"SUMIF(TA!$E:$E,$B17,TA!I:I)","v":1251.2},{"$f":"SUMIF(TA!$E:$E,$B17,TA!J:J)","v":1375.1999999999998}]
[null,13,"North East England",{"$f":"SUMIF(TA!$E:$E,$B18,TA!F:F)","v":3466.5},{"$f":"SUMIF(TA!$E:$E,$B18,TA!G:G)","v":4836.3999999999996},{"$f":"SUMIF(TA!$E:$E,$B18,TA!H:H)","v":5176.3999999999996},{"$f":"SUMIF(TA!$E:$E,$B18,TA!I:I)","v":5176.3999999999996},{"$f":"SUMIF(TA!$E:$E,$B18,TA!J:J)","v":6026.4}]
[null,14,"North Lancashire and The Lakes",{"$f":"SUMIF(TA!$E:$E,$B19,TA!F:F)","v":4189},{"$f":"SUMIF(TA!$E:$E,$B19,TA!G:G)","v":4238.8999999999996},{"$f":"SUMIF(TA!$E:$E,$B19,TA!H:H)","v":4238.8999999999996},{"$f":"SUMIF(TA!$E:$E,$B19,TA!I:I)","v":4238.8999999999996},{"$f":"SUMIF(TA!$E:$E,$B19,TA!J:J)","v":4238.8999999999996}]
[null,15,"South Lancashire, Yorkshire and Humber",{"$f":"SUMIF(TA!$E:$E,$B20,TA!F:F)","v":11534.399999999998},{"$f":"SUMIF(TA!$E:$E,$B20,TA!G:G)","v":13457.299999999997},{"$f":"SUMIF(TA!$E:$E,$B20,TA!H:H)","v":18925.3},{"$f":"SUMIF(TA!$E:$E,$B20,TA!I:I)","v":18975.199999999997},{"$f":"SUMIF(TA!$E:$E,$B20,TA!J:J)","v":20865.30000000001}]
[null,16,"North Midlands and North Wales",{"$f":"SUMIF(TA!$E:$E,$B21,TA!F:F)","v":12163.2},{"$f":"SUMIF(TA!$E:$E,$B21,TA!G:G)","v":12262.6},{"$f":"SUMIF(TA!$E:$E,$B21,TA!H:H)","v":12572.4},{"$f":"SUMIF(TA!$E:$E,$B21,TA!I:I)","v":13422.199999999999},{"$f":"SUMIF(TA!$E:$E,$B21,TA!J:J)","v":13759.4}]
[null,17,"South Lincolnshire and North Norfolk",{"$f":"SUMIF(TA!$E:$E,$B22,TA!F:F)","v":5460.9},{"$f":"SUMIF(TA!$E:$E,$B22,TA!G:G)","v":7174.8799999999992},{"$f":"SUMIF(TA!$E:$E,$B22,TA!H:H)","v":8874.8799999999992},{"$f":"SUMIF(TA!$E:$E,$B22,TA!I:I)","v":11274.88},{"$f":"SUMIF(TA!$E:$E,$B22,TA!J:J)","v":11274.88}]
[null,18,"Mid Wales and The Midlands",{"$f":"SUMIF(TA!$E:$E,$B23,TA!F:F)","v":8066.9799999999977},{"$f":"SUMIF(TA!$E:$E,$B23,TA!G:G)","v":9652.7749999999996},{"$f":"SUMIF(TA!$E:$E,$B23,TA!H:H)","v":12440.664999999997},{"$f":"SUMIF(TA!$E:$E,$B23,TA!I:I)","v":16508.964999999997},{"$f":"SUMIF(TA!$E:$E,$B23,TA!J:J)","v":16628.965}]
[null,19,"Anglesey and Snowdon",{"$f":"SUMIF(TA!$E:$E,$B24,TA!F:F)","v":1794},{"$f":"SUMIF(TA!$E:$E,$B24,TA!G:G)","v":1794},{"$f":"SUMIF(TA!$E:$E,$B24,TA!H:H)","v":2914},{"$f":"SUMIF(TA!$E:$E,$B24,TA!I:I)","v":2914},{"$f":"SUMIF(TA!$E:$E,$B24,TA!J:J)","v":2914}]
[null,20,"Pembrokeshire",{"$f":"SUMIF(TA!$E:$E,$B25,TA!F:F)","v":3053},{"$f":"SUMIF(TA!$E:$E,$B25,TA!G:G)","v":3053},{"$f":"SUMIF(TA!$E:$E,$B25,TA!H:H)","v":3053},{"$f":"SUMIF(TA!$E:$E,$B25,TA!I:I)","v":3053},{"$f":"SUMIF(TA!$E:$E,$B25,TA!J:J)","v":3144}]
[null,21,"South Wales & Gloucester",{"$f":"SUMIF(TA!$E:$E,$B26,TA!F:F)","v":2005.9},{"$f":"SUMIF(TA!$E:$E,$B26,TA!G:G)","v":2347.9},{"$f":"SUMIF(TA!$E:$E,$B26,TA!H:H)","v":2504.88},{"$f":"SUMIF(TA!$E:$E,$B26,TA!I:I)","v":2504.88},{"$f":"SUMIF(TA!$E:$E,$B26,TA!J:J)","v":2724.6800000000003}]
[null,22,"Cotswold",{"$f":"SUMIF(TA!$E:$E,$B27,TA!F:F)","v":1403.9},{"$f":"SUMIF(TA!$E:$E,$B27,TA!G:G)","v":1453.8000000000002},{"$f":"SUMIF(TA!$E:$E,$B27,TA!H:H)","v":1453.8000000000002},{"$f":"SUMIF(TA!$E:$E,$B27,TA!I:I)","v":1453.8000000000002},{"$f":"SUMIF(TA!$E:$E,$B27,TA!J:J)","v":1453.8000000000002}]
[null,23,"Central London",{"$f":"SUMIF(TA!$E:$E,$B28,TA!F:F)","v":144},{"$f":"SUMIF(TA!$E:$E,$B28,TA!G:G)","v":193.9},{"$f":"SUMIF(TA!$E:$E,$B28,TA!H:H)","v":193.9},{"$f":"SUMIF(TA!$E:$E,$B28,TA!I:I)","v":250.9},{"$f":"SUMIF(TA!$E:$E,$B28,TA!J:J)","v":250.9}]
[null,24,"Essex and Kent",{"$f":"SUMIF(TA!$E:$E,$B29,TA!F:F)","v":14640.8},{"$f":"SUMIF(TA!$E:$E,$B29,TA!G:G)","v":16960.79},{"$f":"SUMIF(TA!$E:$E,$B29,TA!H:H)","v":19340.700000000004},{"$f":"SUMIF(TA!$E:$E,$B29,TA!I:I)","v":20890.400000000001},{"$f":"SUMIF(TA!$E:$E,$B29,TA!J:J)","v":20967.600000000006}]
[null,25,"Oxfordshire, Surrey and Sussex",{"$f":"SUMIF(TA!$E:$E,$B30,TA!F:F)","v":2569.6000000000004},{"$f":"SUMIF(TA!$E:$E,$B30,TA!G:G)","v":2946.9950000000003},{"$f":"SUMIF(TA!$E:$E,$B30,TA!H:H)","v":5103.3949999999995},{"$f":"SUMIF(TA!$E:$E,$B30,TA!I:I)","v":5253.0949999999993},{"$f":"SUMIF(TA!$E:$E,$B30,TA!J:J)","v":6460.1949999999988}]
[null,26,"Somerset and Wessex",{"$f":"SUMIF(TA!$E:$E,$B31,TA!F:F)","v":3478.8},{"$f":"SUMIF(TA!$E:$E,$B31,TA!G:G)","v":3528.7000000000003},{"$f":"SUMIF(TA!$E:$E,$B31,TA!H:H)","v":5466.4999999999991},{"$f":"SUMIF(TA!$E:$E,$B31,TA!I:I)","v":8636.2999999999993},{"$f":"SUMIF(TA!$E:$E,$B31,TA!J:J)","v":8706.4}]
[null,27,"West Devon and Cornwall",{"$f":"SUMIF(TA!$E:$E,$B32,TA!F:F)","v":1094.9000000000001},{"$f":"SUMIF(TA!$E:$E,$B32,TA!G:G)","v":1194.7},{"$f":"SUMIF(TA!$E:$E,$B32,TA!H:H)","v":1244.5999999999999},{"$f":"SUMIF(TA!$E:$E,$B32,TA!I:I)","v":1294.5},{"$f":"SUMIF(TA!$E:$E,$B32,TA!J:J)","v":1294.5}]

{"sheet":"T35-T38","index":39,"n_rows":24,"n_cols":8,"rows_kept":24,"cut":false,"hidden":false,"merged":[[12,1,12,5],[3,1,3,5]]}
["Tables 35 - 38 -  Revenue breakdown",null,null,null,null,null,null,"Return to Index"]
[]
[]
["Description","Total Allowed Revenue [ARt=ADJRt+Kt+LARt]",null,null,null,null,null,"Notes"]
["Regulatory Year","2022/23","2023/24","2024/25","2025/26","2026/27",null,"All monies are  nominal 'money of the day' prices unless stated otherwise"]
["RPIFt",null,null,null,null,null,null,"Licensee forecasts and budgets are subject to change especially where they are influenced by external stakeholders"]
["National Grid Electricity Transmission",1764.4634353660713,1704.3854012569022,1674.5900693782937,1645.0183313742277,1645.0183313742277,null,"Greyed out cells are either calculated or not applicable in the year concerned due to the way the licence formula are constructed"]
["Scottish Power Transmission",348.71167669086128,370.93373034126915,361.62725283907861,337.56381066722184,337.56381066722184,null,"NIC payments are not included as they do not form part of TOs Maximum Revenue"]
["SHE Transmission",632.65026114105672,582.94452516900856,586.67518758543065,563.36520302345332,563.36520302345332]
["Total",{"$f":"SUM(B7:B9)","v":2745.8253731979894},{"$f":"SUM(C7:C9)","v":2658.2636567671798},2622.892509802803,2545.9473450649029,2545.9473450649029,null,"Commentary"]
[null,null,null,null,null,null,null,"All reasonable care has been taken in the preparation of these illustrative tables and the data therein. "]
[null,null,null,null,null,null,null,"TOs offer this data without prejudice and cannot be held responsible for any loss that might be attributed to the use of this data.  "]
["ESO","NGESO TNUoS Other Pass-Through",null,null,null,null,null,"TOs do not accept or assume responsibility for the use of this information by any person or any person to whom this information is shown or any person to whom this information otherwise becomes available."]
["Term","2022/23","2023/24","2024/25","2025/26","2026/27",null,"Within the bounds of commercial confidentiality, this forecast provides as much information as possible."]
["Embedded Offshore Pass-Through (OFETt)",0.57754352670329678,0.57754352670329678,0.57754352670329678,0.57754352670329678,0.57754352670329678]
["Network Innovation Competition (NICFt)",30.89050409,30.89050409,30.89050409,30.89050409,30.89050409,null,"This forecast contains as much information as can be currently made available."]
["Offshore Transmission Revenue (OFTOt) and Interconnectors Cap&Floor Revenue Adjustment (TICFt)",552.84537586331282,656.45280802864863,757.06351587056906,876.36755203570692,936.73165116261578]
["NGET revenue pas-through (NGETTOt)*",{"$f":"B7","v":1764.4634353660713},1704.3854012569022,1674.5900693782937,1645.0183313742277,1645.0183313742277,null,"This respects commercial confidentiality and disclosure considerations."]
["SPT revenue pass-through (TSPt)",348.71167669086128,370.93373034126915,361.62725283907861,337.56381066722184,337.56381066722184]
["SHETL revenue pass-through (TSHt)",632.65026114105672,582.94452516900856,586.67518758543065,563.36520302345332,563.36520302345332,null,"All £ figures are in money of the day"]
["ESO Bad debt (BDt)",3.3,3.3158925106288399,3.380509161691418,3.422463588999046,3.482251329405694]
["ESO other pass-through items (LFt + ITCt + Termt + TSt +DISt etc)",32.56397802,32.56397802,32.56397802,32.56397802,32.56397802,null,"Information provided in £m to one decimal place"]
["ESO legacy adjustment (LARt)",0,0,0,0,0]
["Total",{"$f":"SUM(B15:B23)","v":3366.0027746980059},{"$f":"SUM(C15:C23)","v":3382.0643829431606},3447.3685604717666,3489.7693863263121,3550.1932731936276]

{"sheet":"T39","index":40,"n_rows":42,"n_cols":9,"rows_kept":42,"cut":false,"hidden":false,"merged":[[3,2,3,7],[26,2,29,2]]}
["Table 39 - Offshore Transmission Revenues",null,null,null,"Return to Index"]
[]
[]
[null,"Offshore Transmission Revenue Forecast",null,null,null,null,null,null," "]
[null,"Regulatory Year","2021/22",{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"},"Notes"]
[null,"Barrow",6.7155334440619541,6.8388143840471152,7.061259177582901,7.2653957412976418,7.4740270586507878,7.9713610453900099,"Current revenues plus indexation"]
[null,"Gunfleet",8.396171707985614,8.5461492318923291,8.8101265935418631,9.0829455288207015,9.3487408069924491,9.6909936224628783,"Current revenues plus indexation"]
[null,"Walney 1",15.341916644608084,15.523594240350329,16.090065843689704,16.625587923772645,17.101135561485819,17.800846734792575,"Current revenues plus indexation"]
[null,"Robin Rigg",9.4370874195538565,9.5874372850606875,9.9041690125654753,10.189207894166787,10.462243962230927,10.743250646300506,"Current revenues plus indexation"]
[null,"Walney 2",15.142149674367495,15.870995886164941,16.693578737269707,17.08812995621285,17.580193854899232,18.288822658542827,"Current revenues plus indexation"]
[null,"Sheringham Shoal",23.365934194458752,23.755557657565959,24.43416885327531,25.198429797020896,25.923062690931513,26.630992734396273,"Current revenues plus indexation"]
[null,"Ormonde",14.145729256550917,14.368232364224554,14.842110449899296,15.26940559662979,15.709686151782151,16.515768604940465,"Current revenues plus indexation"]
[null,"Greater Gabbard",32.133158673150561,32.5601178588294,33.774635355234722,34.446899285785584,35.651590594359142,36.663878390808492,"Current revenues plus indexation"]
[null,"London Array",44.728901489434264,45.646607346662762,46.918263106292287,48.325300999481051,49.72202002946549,51.23772519985679,"Current revenues plus indexation"]
[null,"Thanet",20.751809554854258,21.132632436396765,21.926846920394958,22.521656434872366,23.261939013185081,24.137783571750582,"Current revenues plus indexation"]
[null,"Lincs",29.972760229650657,31.09203361239333,31.6908233847718,32.599899505528931,33.536247909908774,34.842588450623623,"Current revenues plus indexation"]
[null,"Gwynt y mor",32.923823858554435,31.392175262136206,32.267320836364533,33.235340461455465,34.232400675299132,35.009384988105097,"Current revenues plus indexation"]
[null,"West of Duddon Sands",25.303835573509318,24.885722788193057,25.579103976753981,26.346677096056599,27.107407408938297,28.016042572227239,"Current revenues plus indexation"]
[null,"Humber Gateway",14.395135870242097,13.283252353410449,13.653525368058327,14.063131129100077,14.485025062973078,14.822941978546964,"Current revenues plus indexation"]
[null,"Westermost Rough",14.111962305515528,14.483684742126046,14.86324726998531,15.290124065025864,15.729807163917634,16.801946359622974,"Current revenues plus indexation"]
[null,"Burbo Bank",14.065913939930951,14.459535500593891,14.864627605038166,15.312662979389314,15.774209033370994,15.761486495565361,"Current revenues plus indexation"]
[null,"Dudgeon",19.598479167851686,20.452224824031092,20.988527715509843,21.591598459734136,22.212761326285161,23.182372144273852,"Current revenues plus indexation"]
[null,"Race Bank",27.383156335099418,28.424133769799361,29.218487936219635,30.097113166096051,31.002162583569316,31.593748522385226,"Current revenues plus indexation"]
[null,"Galloper",17.063945045557997,17.527979727560716,18.018129862212248,18.560225138565919,19.118632762247753,20.395324659682881,"Current revenues plus indexation"]
[null,"Walney 3",13.465611349637655,13.932718951546388,14.321955702899483,14.752535843309886,15.196062414216295,14.882166077233993,"Current revenues plus indexation"]
[null,"Walney 4",13.465611349637655,13.932718951546388,14.321955702899483,14.752535843309886,15.196062414216295,14.464474178308821,"Current revenues plus indexation"]
[null,"Hornsea 1A",95.564615780152153,16.350595843298969,16.804779061168382,17.308922433003438,17.828190105993542,19.371855256155566,"Asset transferred in 2021/22"]
[null,"Hornsea 1B",null,16.350595843298969,16.804779061168382,17.308922433003438,17.828190105993542,18.363035809173351,"Asset transferred in 2021/22"]
[null,"Hornsea 1C",null,16.350595843298969,16.804779061168382,17.308922433003438,17.828190105993542,19.074693840105265,"Asset transferred in 2021/22"]
[null,"Forecast to asset transfer to OFTO in 2021/22",null,138.25819581877462,142.09870125818503,146.36166229593059,150.75251216480851,156.99318762823205,"National Grid ESO Forecast"]
[null,"Forecast to asset transfer to OFTO in 2022/23",null,13.290860870006409,27.791139338635443,28.624873518794498,29.483619724358338,31.032290927998744,"National Grid ESO Forecast"]
[null,"Forecast to asset transfer to OFTO in 2023/24",null,null,70.920038021369223,78.629678957796344,80.988569326530268,82.410015594553386,"National Grid ESO Forecast"]
[null,"Forecast to asset transfer to OFTO in 2024/25",null,null,null,87.032498252415238,135.42197823329235,138.71890753237872,"National Grid ESO Forecast"]
[null,"Forecast to asset transfer to OFTO in 2025/26",null,null,null,null,63.095454107792378,64.131463334354223,"National Grid ESO Forecast"]
[null,"Forecast to asset transfer to OFTO in 2026/27",null,null,null,null,null,32.791886509281134,"National Grid ESO Forecast"]
[null,"Offshore Transmission Pass-Through (B7)",{"$f":"SUM(C6:C35)","v":507.47324286436532},618.29716339320976,721.46714521215381,835.19028316957952,969.05212235368776,1032.3412360680497," "]
[]
[null,"Notes:"]
[null,"All monies are  nominal 'money of the day' prices unless stated otherwise"]
[null,"Licensee forecasts and budgets are subject to change especially where they are influenced by external stakeholders"]
[null,"Greyed out cells are either calculated or not applicable in the year concerned due to the way the licence formula are constructed"]
[null,"NIC payments are not included as they do not form part of OFTO Maximum Revenue"]

{"sheet":"T40","index":41,"n_rows":11,"n_cols":8,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Table 40 - Pre-Existing Asset Charges"]
[]
[null,"Asset","2021/22","2022/23","2023/24","2024/25","2025/26","2026/27"]
[null,"Local Circuit",1.54,1.54,1.69701981943572,3.289424987595627,18.020480479559524,18.867267068413359]
[null,"Local Substation",0.4,0.4,0.4,0.4,0.4,0.4]
[]
["Assumptions"]
["1. If an additional user connects to an existing non-MITS node with an existing generation user, it's local circuit charge is part of the Pre-Existing Asset charge."]
["2. If multiple users connects to a non-MITS node that does not have an existing generation user, all their local cct charges except the one for the highest TEC project, are part of the Pre Existing Asset charge."]
["3. For offshore generators, no interlink charges for different users are included in this forecast."]
["4. Local substation tariffs reflects the additional investment at an existing substation to accommodate the new generator. It is very rare that a generator connects to a pre-existing generator bay that is also being used by another generator."]

{"sheet":"Not in report ----->","index":42,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"TA","index":43,"n_rows":452,"n_cols":10,"rows_kept":452,"cut":false,"hidden":false,"merged":[[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]]}
["Table A - Contracted generation TEC",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Generator","Technology","Nodes","Zone",{"$f":"'T14'!C4","v":"2022/23"},{"$f":"'T14'!D4","v":"2023/24"},{"$f":"'T14'!E4","v":"2024/25"},{"$f":"'T14'!F4","v":"2025/26"},{"$f":"'T14'!G4","v":"2026/27"}]
[null,null,null,null,null,"(MW)","(MW)","(MW)","(MW)","(MW)"]
[null,"Aberarder Wind Farm","Wind Onshore","ABED10",1,0,0,51.6,51.6,51.6]
[null,"Aberdeen Offshore Wind Farm","Wind Offshore","ABBA10",1,95.5,95.5,95.5,95.5,95.5]
[null,"Abergelli Power Limited","OCGT","SWAN20_SPM",21,299,299,299,299,299]
[null,"Aberthaw","Coal","ABTH20",21,50,50,50,50,50]
[null,"Aberthaw (Tertiary)","Solar","ABTH20",21,0,0,57,57,57]
[null,"A'Chruach Wind Farm","Wind Onshore","ACHR1R",7,43,43,43,43,43]
[null,"Afton Wind Farm","Wind Onshore","BLAH10",10,50,50,50,50,50]
[null,"Aigas (part of the Beauly Cascade)","Hydro","AIGA1Q",1,20,20,20,20,20]
[null,"Aikengall II Windfarm","Wind Onshore","WDOD10",11,63.8,63.8,63.8,63.8,63.8]
[null,"Aikengall IIa Wind Farm","Wind Onshore","WDOD10",11,81.2,81.2,81.2,81.2,81.2]
[null,"Alcemi Coalburn Battery Energy Storage Facility","Pump Storage","COAL40",11,0,0,0,500,500]
[null,"Alverdiscott PP","Pump Storage","ALVE4A",27,0,49.9,49.9,49.9,49.9]
[null,"An Suidhe Wind Farm - Argyll (SRO)","Wind Onshore","ANSU10",7,19.3,19.3,19.3,19.3,19.3]
[null,"Aquind Interconnector","Interconnectors","LOVE40",25,0,0,2000,2000,2000]
[null,"Arecleoch","Wind Onshore","AREC10",10,114,114,114,114,114]
[null,"Arecleoch Windfarm Extension","Wind Onshore","AREC10",10,0,72.8,72.8,72.8,72.8]
[null,"Armadale Wind Farm","Wind Onshore","CONN1C",1,0,0,0,99,99]
[null,"Auchencrosh (interconnector CCT)","Interconnectors","AUCH20",10,660,660,660,660,660]
[null,"Axminster","Pump Storage","AXMI40_SEP",26,49.9,49.9,49.9,49.9,49.9]
[null,"Axminster - New Connection","Solar","AXMI40_SEP",26,0,0,0,49.9,120]
[null,"Axminster Tertiary","Pump Storage","AXMI40_SEP",26,49.9,49.9,49.9,49.9,49.9]
[null,"Bad a Cheo Wind Farm","Wind Onshore","MYBS11",1,26.65,26.65,26.65,26.65,26.65]
[null,"Barrow Offshore Wind Farm","Wind Offshore","HEYS40",14,90,90,90,90,90]
[null,"Beatrice Wind Farm","Wind Offshore","BLHI40",1,588,588,588,588,588]
[null,"Beaw Field Wind Farm","Wind Onshore","BEWF10",1,0,0,0,72,72]
[null,"Beinn Tharsuinn Extension","Wind Onshore","FYRI2J",1,0,0,0,44.8,44.8]
[null,"Beinneun Wind Farm","Wind Onshore","BEIN10",3,109,109,109,109,109]
[null,"Benbrack Wind Farm","Wind Onshore","KEOO10",10,0,0,72,72,72]
[null,"Berkswell (Tertiary)","Solar","BESW20",18,0,0,0,49.9,49.9]
[null,"Bhlaraidh Extension Wind Farm","Wind Onshore","BHLA10",3,0,0,100.8,100.8,100.8]
[null,"Bhlaraidh Wind Farm","Wind Onshore","BHLA10",3,108,108,108,108,108]
[null,"Bicker Fen 1 Solar","Solar","BICF4A",17,0,49.99,49.99,49.99,49.99]
[null,"Bicker Fen 2 Solar","Solar","BICF4A",17,0,49.99,49.99,49.99,49.99]
[null,"Blackcraig Wind Farm","Wind Onshore","BLCW10",10,52.9,52.9,52.9,52.9,52.9]
[null,"Blacklaw","Wind Onshore","BLKL10",11,118,118,118,118,118]
[null,"Blacklaw Extension","Wind Onshore","BLKX10",11,60,60,60,60,60]
[null,"Blarghour Wind","Wind Onshore","BLGH10",7,0,0,0,73.099999999999994,73.099999999999994]
[null,"Bolney","Pump Storage","BOLN40",25,49.9,49.9,49.9,49.9,49.9]
[null,"Bolney (tertiary)","Solar","BOLN40",25,0,57,57,57,57]
[null,"Braintree","Pump Storage","BRAI4A",18,0,0,49.9,49.9,49.9]
[null,"Braintree (Tertiary)","Pump Storage","BRAI4A",18,0,0,0,49.9,49.9]
[null,"Bramford (Tertiary)","Pump Storage","BRFO40",18,0,49.9,49.9,49.9,49.9]
[null,"Bramford Tertiary","Solar","BRFO40",18,0,49.9,57,57,57]
[null,"Bramley (tertiary)","Solar","BRLE40",25,0,57,57,57,57]
[null,"Bramley Solar Farm","Solar","BRLE40",25,0,49.994999999999997,49.994999999999997,49.994999999999997,49.994999999999997]
[null,"Bredbury","Pump Storage","BRED20",16,49.9,49.9,49.9,49.9,49.9]
[null,"Bridgwater (tertiary)","Solar","BRWA4A",26,0,0,57,57,57]
[null,"Bridgwater 2 (tertiary) - New Conn","Pump Storage","BRWA4A",26,0,0,54,54,54]
[null,"Britned","Interconnectors","GRAI40",24,1200,1200,1200,1200,1200]
[null,"Broken Cross Windfarm","Wind Onshore","COAL10",11,0,48,48,48,48]
[null,"Burbo Bank Extension Offshore Wind Farm","Wind Offshore","BODE40",16,258,258,258,258,258]
[null,"Burwell (Tertiary)","Pump Storage","BURW40",18,49.9,49.9,49.9,49.9,49.9]
[null,"Bustleholme","Pump Storage","BUST20",18,49.9,49.9,49.9,49.9,49.9]
[null,"Cairn Duhie Wind Farm","Wind Onshore","KNOC20",1,0,0,0,0,84]
[null,"Canterbury Tertiary","Solar","CANT40",24,0,0,0,49.9,57]
[null,"Capenhurst (Tertiary)","Solar","CAPE20",16,0,0,0,49.9,49.9]
[null,"Capenhurst 275KV Substation","Pump Storage","CAPE20",16,49.9,49.9,49.9,49.9,49.9]
[null,"Capenhurst Gas","CCGT","CAPE20",16,49.5,49.5,49.5,49.5,49.5]
[null,"Carnedd Wen Wind Farm","Wind Onshore","TRAW40",16,0,0,0,0,150]
[null,"Carraig Gheal Wind Farm","Wind Onshore","FERO10",7,46,46,46,46,46]
[null,"Carrick Wind Farm","Wind Onshore","NECU20",10,0,0,84,84,84]
[null,"Carrington","Pump Storage","CARR20",16,49.9,49.9,49.9,49.9,49.9]
[null,"Carrington Power Station","CCGT","CARR40",16,910,910,910,910,910]
[null,"CDCL","CCGT","COTT40",16,445,445,445,445,445]
[null,"Cellarhead","Solar","CELL40_SPM",18,0,0,57,57,57]
[null,"Chirmorie Wind Farm","Wind Onshore","CHMO10",10,0,0,80,80,80]
[null,"Clash Gour","Wind Onshore","CLGO20",1,0,0,210,210,210]
[null,"Clashindarroch Extension","Wind Onshore","CAIN20",1,0,37.5,37.5,37.5,37.5]
[null,"Clauchrie Windfarm","Wind Onshore","CLAU10",10,0,0,0,84,84]
[null,"Cleve Hill Solar Park","Solar","CLEH40",24,350,350,350,350,350]
[null,"Cloiche Wind Farm","Wind Onshore","CLOI10",5,0,0,0,200,200]
[null,"Clunie (part of the Clunie Cascade)","Hydro","CLUN1S",5,61.2,61.2,61.2,61.2,61.2]
[null,"Clyde North","Wind Onshore","CLYN2Q",11,374.5,374.5,374.5,374.5,374.5]
[null,"Clyde South","Wind Onshore","CLYS2R",11,128.80000000000001,128.80000000000001,128.80000000000001,128.80000000000001,128.80000000000001]
[null,"Codling Park Wind Farm","Wind Offshore","PENT40",19,0,0,1000,1000,1000]
[null,"Connahs Quay","CCGT","CONQ40",16,1380,1380,1380,1380,1380]
[null,"Coopers Lane Kirkby","CCGT","KIBY20",15,49.5,49.5,49.5,49.5,49.5]
[null,"Corby","CCGT","GREN40_EME",18,401,401,401,401,401]
[null,"Corriegarth","Wind Onshore","COGA10",1,69,69,69,69,69]
[null,"Corriegarth  2 Wind Farm","Wind Onshore","COGA10",1,0,0,96,96,96]
[null,"Corriemoillie Wind Farm","Wind Onshore","CORI10",1,47.5,47.5,47.5,47.5,47.5]
[null,"Coryton","CCGT","COSO40",24,800,800,800,800,800]
[null,"Costa Head Wind Farm","Wind Onshore","COST10",1,0,0,0,20.399999999999999,20.399999999999999]
[null,"Cour Wind Farm","Wind Onshore","CRSS10",7,20.5,20.5,20.5,20.5,20.5]
[null,"Coventry","Pump Storage","COVE20",18,49.9,49.9,49.9,49.9,49.9]
[null,"Cowes","OCGT","FAWL40",26,140,140,140,140,140]
[null,"Cowley","Pump Storage","COWL40",25,49.9,49.9,49.9,49.9,49.9]
[null,"Cowley (Tertiary)","Solar","COWL40",25,49.9,57,57,57,57]
[null,"CPG Power","CCGT","CARR40",16,0,0,0,0,49.9]
[null,"Creag Riabhach Wind Farm","Wind Onshore","CREA10",1,92.4,92.4,92.4,92.4,92.4]
[null,"Cronos","Interconnectors","KEMS40",24,0,0,0,1400,1400]
[null,"Crookedstane Windfarm","Wind Onshore","CLYS2R",11,25.4,25.4,25.4,25.4,25.4]
[null,"Crossdykes","Wind Onshore","EWEH1Q",12,46,46,46,46,46]
[null,"Cruachan","Pump Storage","CRUA20",8,440,440,440,440,440]
[null,"Cryogenic Battery System (Synchronous)","Pump Storage","CARR40",16,0,49.9,49.9,49.9,49.9]
[null,"Crystal Rig II Wind Farm","Wind Onshore","CRYR40",11,138,138,138,138,138]
[null,"Crystal Rig III Wind Farm","Wind Onshore","CRYR40",11,13.8,13.8,13.8,13.8,13.8]
[null,"Crystal Rig IV Wind Farm","Wind Onshore","CRYR40",11,48.2,48.2,48.2,48.2,48.2]
[null,"Culligran (part of the Beauly Cascade)","Hydro","CULL1Q",1,19.100000000000001,19.100000000000001,19.100000000000001,19.100000000000001,19.100000000000001]
[null,"Cumberhead","Wind Onshore","COAL10",11,50,50,50,50,50]
[null,"Cumberhead West Wind Farm","Wind Onshore","COAL10",11,0,0,100,100,100]
[null,"Dalquhandy Wind Farm","Wind Onshore","COAL10",11,45,45,45,45,45]
[null,"Damhead Creek","CCGT","KINO40",24,812,812,812,812,812]
[null,"Damhead Creek 2","CCGT","KINO40",24,1800,1800,1800,1800,1800]
[null,"Deanie (part of the Beauly Cascade)","Hydro","DEAN1Q",1,38,38,38,38,38]
[null,"Deeside Power Station","CCGT","CONQ40",16,1,1,1,1,1]
[null,"Dell Wind Farm","Wind Onshore","MELG10",5,0,0,0,0,49.8]
[null,"Dersalloch Wind Farm","Wind Onshore","DERS1Q",10,69,69,69,69,69]
[null,"Didcot A GTs","OCGT","DIDC40",25,100,100,100,100,100]
[null,"Didcot B","CCGT","DIDC40",25,1450,1450,1450,1450,1450]
[null,"Dinorwig","Pump Storage","DINO40",19,1644,1644,1644,1644,1644]
[null,"Dogger Bank Project 1","Wind Offshore","CREB40",15,0,1200,1200,1200,1200]
[null,"Dogger Bank Project 2","Wind Offshore","CREB40",15,0,0,1500,1500,1500]
[null,"Dogger Bank Project 4","Wind Offshore","CREB40",15,0,0,1200,1200,1200]
[null,"Dorenell Windfarm","Wind Onshore","DORE11",1,177,177,177,177,177]
[null,"Douglas West","Wind Onshore","COAL10",11,45,45,45,45,45]
[null,"Douglas West Extension","Wind Onshore","COAL10",11,0,0,60,60,60]
[null,"Drakelow","Solar","DRAK40",18,0,0,57,57,57]
[null,"Drax - New Connection","Pump Storage","DRAX40",15,0,0,0,49.9,120]
[null,"Drax (Biomass)","Biomass","DRAX40",15,1905,1905,1905,1905,1905]
[null,"Drax (Coal)","Coal","DRAX40",15,2001,2001,2001,2001,2001]
[null,"Dudgeon Offshore Wind Farm","Wind Offshore","NECT40",17,400,400,400,400,400]
[null,"Dungeness B","Nuclear","DUNG40",24,1120,1120,1120,1120,1120]
[null,"Dunlaw Extension","Wind Onshore","DUNE10",11,29.75,29.75,29.75,29.75,29.75]
[null,"Dunmaglass Wind Farm","Wind Onshore","DUNM10",1,94,94,94,94,94]
[null,"East Anglia 2","Wind Offshore","BRFO40",18,0,0,860,860,860]
[null,"East Anglia 3","Wind Offshore","BRFO40",18,0,1200,1200,1200,1200]
[null,"East Anglia One","Wind Offshore","BRFO40",18,680,680,680,680,680]
[null,"East Claydon","Solar","ECLA40_EME",18,0,0,0,500,500]
[null,"East West Interconnector","Interconnectors","CONQ40",16,505,505,505,505,505]
[null,"Edinbane Wind - Skye","Wind Onshore","EDIN10",4,41.4,41.4,41.4,41.4,41.4]
[null,"Eggborough","CCGT","EGGB40",15,0,0,2450,2450,2450]
[null,"Elchies Wind Farm","Wind Onshore","ELCH10",1,0,0,0,99,99]
[null,"ElecLink","Interconnectors","SELL40",24,1000,1000,1000,1000,1000]
[null,"Elstree (tertiary)","Solar","ELST40",25,0,0,0,49.9,49.9]
[null,"Elstree 2 (Tertiary)","CCGT","ELST40",25,0,0,49.5,49.5,49.5]
[null,"Enderby","Pump Storage","ENDE40",18,0,49.9,49.9,49.9,49.9]
[null,"Enderby Tertiary","CCGT","ENDE40",18,0,0,57,57,57]
[null,"Energy Isles","Wind Onshore","ENEI10",1,0,0,120.3,120.3,120.3]
[null,"Enfield","CCGT","BRIM2A_EPN",24,442,442,442,442,442]
[null,"Enoch Hill","Wind Onshore","ENHI10",10,0,69,69,69,69]
[null,"Equinor","Wind Offshore","NORM40",18,0,0,0,719,719]
[null,"Erebus","Wind Offshore","PEMB40",20,0,0,0,0,91]
[null,"Errochty","Hydro","ERRO10",5,75,75,75,75,75]
[null,"Euchanhead Wind Farm","Wind Onshore","NECU10",10,0,0,0,0,112]
[null,"EuroLink","Interconnectors","LEIS4A",18,0,0,1600,1600,1600]
[null,"Ewe Hill","Wind Onshore","EWEH1Q",12,39,39,39,39,39]
[null,"Exeter (Tertiary)","Pump Storage","EXET40",26,0,0,0,49.9,49.9]
[null,"Exeter Main Tertiary","CCGT","EXET40",26,0,0,57,57,57]
[null,"FAB Link Interconnector","Interconnectors","EXET40",26,0,0,0,1400,1400]
[null,"Fallago Rig 2","Wind Onshore","FALL40",11,0,41.4,41.4,41.4,41.4]
[null,"Fallago Rig Wind Farm","Wind Onshore","FALL40",11,144,144,144,144,144]
[null,"Farr Wind Farm - Tomatin","Wind Onshore","FAAR1Q",1,92,92,92,92,92]
[null,"Fasnakyle G1 & G2","Hydro","FASN20",3,46,46,46,46,46]
[null,"Fasque Windfarm","Wind Onshore","FASQ10",5,0,0,0,0,90]
[null,"Faw Side Community Wind Farm","Wind Onshore","FASI10",12,0,0,0,250,250]
[null,"Fawley CHP","CHP","FAWL40",26,158,158,158,158,158]
[null,"Feckenham","Pump Storage","FECK40",18,12,12,12,12,12]
[null,"Ferrybridge D","CCGT","FERR20_NED",15,0,0,0,0,1820]
[null,"Ffestiniog","Pump Storage","FFES20",16,360,360,360,360,360]
[null,"Finlarig","Hydro","FINL1Q",6,16.5,16.5,16.5,16.5,16.5]
[null,"Firth of Forth Offshore Wind Farm 2A","Wind Offshore","BRNX40",11,0,700,700,700,700]
[null,"Firth of Forth Offshore Wind Farm 2B","Wind Offshore","BRNX40",11,0,0,700,700,700]
[null,"Firth of Forth Phase 1","Wind Offshore","TEAL20",5,1075,1075,1075,1075,1075]
[null,"Fleet (Tertiary)","Solar","FLEE40",25,0,0,0,49.9,57]
[null,"Fleet (Tertiary) CSE23","Solar","FLEE40",25,0,0,49.9,49.9,49.9]
[null,"Fleet Tertiary SOLAR","CCGT","FLEE40",25,0,0,57,57,57]
[null,"Foyers","Pump Storage","FOYE20",1,300,300,300,300,300]
[null,"Freasdail","Wind Onshore","CRSS10",7,22.2,22.2,22.2,22.2,22.2]
[null,"Galawhistle Wind Farm","Wind Onshore","GAWH10",11,55.2,55.2,55.2,55.2,55.2]
[null,"Galloper Wind Farm","Wind Offshore","LEIS10",18,348,348,348,348,348]
[null,"Gateway Energy Centre Power Station","OCGT","COSO40",24,0,619.99,1000,1000,1000]
[null,"Glen App Windfarm","Wind Onshore","AREC10",10,32.200000000000003,32.200000000000003,32.200000000000003,32.200000000000003,32.200000000000003]
[null,"Glen Kyllachy Wind Farm","Wind Onshore","GLKO10",1,48.5,48.5,48.5,48.5,48.5]
[null,"Glen Ullinish Extension","Wind Onshore","GLNU10",4,0,0,0,0,240]
[null,"Glen Ullinish Wind Farm","Wind Onshore","GLNU10",4,0,0,0,49.9,49.9]
[null,"Glendoe","Hydro","GLDO1G",3,99.9,99.9,99.9,99.9,99.9]
[null,"Glenmoriston (part of the Moriston Cascade)","Hydro","GLEN1Q",3,40,40,40,40,40]
[null,"Glenmuckloch Pumped Storage","Pump Storage","GLMU10",10,0,0,210,210,210]
[null,"Glenmuckloch Wind Farm","Wind Onshore","GLGL1Q",10,0,0,0,33.6,33.6]
[null,"Glenshero","Wind Onshore","GLSH10",5,0,0,168,168,168]
[null,"Glenshimmeroch Windfarm","Wind Onshore","NECU10",10,0,48,48,48,48]
[null,"Gordonbush Wind Farm","Wind Onshore","GORW20",1,108,108,108,108,108]
[null,"Grain","CCGT","GRAI40",24,1517,1517,1517,1517,1517]
[null,"Grangemouth CHP","CHP","GRMO20",9,120,120,120,120,120]
[null,"Great Yarmouth","CCGT","NORM40",18,420,420,420,420,420]
[null,"Greater Gabbard Offshore Wind Farm","Wind Offshore","LEIS10",18,500,500,500,500,500]
[null,"Greenlink","Interconnectors","PEMB40",20,504,504,504,504,504]
[null,"Gridlink Interconnector","Interconnectors","KINO40",24,0,0,1500,1500,1500]
[null,"Griffin Wind Farm","Wind Onshore","GRIF1S",5,188.6,188.6,188.6,188.6,188.6]
[null,"Gunfleet Sands II Offshore Wind Farm","Wind Offshore","BRFO40",18,64,64,64,64,64]
[null,"Gunfleet Sands Offshore Wind Farm","Wind Offshore","BRFO40",18,99.9,99.9,99.9,99.9,99.9]
[null,"Gwynt Y Mor Offshore Wind Farm","Wind Offshore","BODE40",16,574,574,574,574,574]
[null,"Hadyard Hill","Wind Onshore","HADH10",10,99.9,99.9,99.9,99.9,99.9]
[null,"Hagshaw Hill Phase 1","Wind Onshore","COAL10",11,0,0,30,30,30]
[null,"Hagshaw Hill Phase 2","Wind Onshore","COAL10",11,0,0,54,54,54]
[null,"Halsary Wind Farm","Wind Onshore","MYBS11",1,28.5,28.5,28.5,28.5,28.5]
[null,"Hareshaw Rig Wind Farm","Wind Onshore","HOPR10",12,0,0,0,0,40]
[null,"Harestanes","Wind Onshore","HARE10",12,163.30000000000001,163.30000000000001,163.30000000000001,163.30000000000001,163.30000000000001]
[null,"Harker","Pump Storage","HARK40",12,0,0,49.9,49.9,49.9]
[null,"Harting Rig Wind Farm","Wind Onshore","KYPE10",11,67.2,67.2,67.2,67.2,67.2]
[null,"Hartlepool","Nuclear","HATL20",13,1207,1207,1207,1207,1207]
[null,"Heathland Wind Farm","Wind Onshore","BLKL10",11,0,0,0,0,84]
[null,"Hesta Head Wind Farm","Wind Onshore","HEST10",1,0,0,0,20.399999999999999,20.399999999999999]
[null,"Heysham Power Station","Nuclear","HEYS40",14,2388,2388,2388,2388,2388]
[null,"High Constellation Windfarm","Wind Onshore","CRSS10",7,0,0,0,50,50]
[null,"High Marnham (Tertiary)","Solar","HIGM40",16,0,0,49.9,49.9,57]
[null,"Highview Hunterston East Cryobattery","Pump Storage","HUNE40",11,0,0,99.8,99.8,99.8]
[null,"Hinkley Point B","Nuclear","HINP40",26,1061,1061,1061,1061,1061]
[null,"Hinkley Point C","Nuclear","HINP40",26,0,0,1670,3340,3340]
[null,"Hirwaun Power Station","OCGT","RHIG40",21,299,299,299,299,299]
[null,"Hollandmey Windfarm","Wind Onshore","GILB10",1,0,0,0,49.5,49.5]
[null,"Holyhead","Biomass","WYLF40",19,150,150,150,150,150]
[null,"Hopsrig Wind Farm","Wind Onshore","EWEH1Q",12,0,0,0,0,48]
[null,"Hornsea Power Station 1A","Wind Offshore","KILL40",15,400,400,400,400,400]
[null,"Hornsea Power Station 1B","Wind Offshore","KILL40",15,400,400,400,400,400]
[null,"Hornsea Power Station 1C","Wind Offshore","KILL40",15,400,400,400,400,400]
[null,"Hornsea Power Station 2A","Wind Offshore","KILL40",15,440,440,440,440,440]
[null,"Hornsea Power Station 2B","Wind Offshore","KILL40",15,440,440,440,440,440]
[null,"Hornsea Power Station 2C","Wind Offshore","KILL40",15,440,440,440,440,440]
[null,"Hornsea Power Station 3","Wind Offshore","NORM40",18,0,0,0,2000,2000]
[null,"Humber Gateway Offshore Wind Farm","Wind Offshore","HEDO20",15,220,220,220,220,220]
[null,"Hunterston","Nuclear","HUER40",10,1000,1000,1000,1000,1000]
[null,"Hunterston Battery Storage Facility","Solar","HUER40",10,0,0,200,200,200]
[null,"Hutton","Pump Storage","HUTT40",14,0,49.9,49.9,49.9,49.9]
[null,"IFA Interconnector","Interconnectors","SELL40",24,2000,2000,2000,2000,2000]
[null,"IFA2 Interconnector","Interconnectors","CHIL40",26,1100,1100,1100,1100,1100]
[null,"Immingham","CHP","HUMR40",15,1268,1268,1268,1268,1268]
[null,"Inch Cape Offshore Wind Farm Platform 1","Wind Offshore","COCK20",11,0,0,540,540,540]
[null,"Inch Cape Offshore Wind Farm Platform 2","Wind Offshore","COCK20",11,0,0,540,540,540]
[null,"Indian Queens","OCGT","INDQ40",27,140,140,140,140,140]
[null,"Indian Queens Energy","Pump Storage","INDQ40",27,0,0,49.9,49.9,49.9]
[null,"Indian Queens PP","Pump Storage","INDQ40",27,0,49.9,49.9,49.9,49.9]
[null,"Invergarry (part of the Garry Cascade)","Hydro","INGA1Q",3,20,20,20,20,20]
[null,"Iron Acton","Solar","IROA10",22,120,120,120,120,120]
[null,"Iron Acton Tertiary Connection","CCGT","IROA20_WPDSW",22,49.9,49.9,49.9,49.9,49.9]
[null,"Ironbridge - New Connection","Solar","IRON40",18,0,0,0,49.9,99.8]
[null,"Iver","Pump Storage","IVER4A",25,0,49.9,49.9,49.9,49.9]
[null,"J G Pears","CHP","HIGM20",16,13,13,13,13,13]
[null,"Keadby","CCGT","KEAD40",16,755,755,755,755,755]
[null,"Keadby II","CCGT","KEAD40",16,893,893,893,893,893]
[null,"Kearsley","Pump Storage","KEAR40",15,49.9,49.9,49.9,49.9,49.9]
[null,"Keith Hill Wind Farm","Wind Onshore","DUNE10",11,4.5,4.5,4.5,4.5,4.5]
[null,"Kemsley PP","Pump Storage","KEMS40",24,49.9,49.9,49.9,49.9,49.9]
[null,"Kennoxhead Wind Farm","Wind Onshore","COAL10",11,0,112,112,112,112]
[null,"Kennoxhead Wind Farm Extension","Wind Onshore","MIDM10",11,60,60,60,60,60]
[null,"Kilbraur Wind Farm","Wind Onshore","STRB20",1,67,67,67,67,67]
[null,"Kilgallioch","Wind Onshore","KILG20",10,274,274,274,274,274]
[null,"Killingholme","OCGT","KILL40",15,600,600,619,619,619]
[null,"Kilmorack (part of the Beauly Cascade)","Hydro","KIOR1Q",1,20,20,20,20,20]
[null,"Kincardine Battery Storage Facility","Pump Storage","KINC20",9,0,0,200,200,200]
[null,"Kings Lynn A","CCGT","WALP40_EME",17,395,395,395,395,395]
[null,"King's Lynn 'B' Power Station","CCGT","KINL40",17,0,0,1700,1700,1700]
[null,"Kingsnorth - New connection","Pump Storage","KINO40",24,0,0,0,49.9,120]
[null,"Kirkby (Tertiary)","Pump Storage","KIBY20",15,49.9,49.9,49.9,49.9,49.9]
[null,"Knockodhar Wind Farm","Wind Onshore","MAHI10",10,0,0,0,0,120]
[null,"Kype Muir","Wind Onshore","KYPE10",11,88.4,88.4,88.4,88.4,88.4]
[null,"Laleham","Pump Storage","LALE20_SEP",25,49.9,49.9,49.9,49.9,49.9]
[null,"Lamford Hill","Wind Onshore","NECU10",10,0,0,0,0,20]
[null,"Landulph","Pump Storage","LAND4A",27,49.9,49.9,49.9,49.9,49.9]
[null,"Langage","CCGT","LAGA40",27,905,905,905,905,905]
[null,"Legacy Gas","CCGT","LEGA40",18,0,49.9,49.9,49.9,49.9]
[null,"Lethans Wind Farm","Wind Onshore","GLGL1Q",10,0,0,0,132,132]
[null,"Limekiln","Wind Onshore","LIMK10",1,84,84,84,84,84]
[null,"Lincs Offshore Wind Farm","Wind Offshore","WALP40_EME",17,256,256,256,256,256]
[null,"Lister Drive","Pump Storage","LISD20",15,49.9,99.9,99.9,99.9,99.9]
[null,"Little Barford","CCGT","EASO40",18,740,740,740,740,740]
[null,"Llanwern Phase 1","Solar","WHSO20",21,0,95,95,95,95]
[null,"Llanwern Phase 2","Solar","WHSO20",21,0,190,190,190,190]
[null,"Loch Luichart Extension II","Wind Onshore","LUIC1Q",1,0,0,36,36,36]
[null,"Lochay (Part of Killin Cascade Hydro Scheme)","Hydro","LOCH10",6,47,47,47,47,47]
[null,"Lochgoin Solar Farm","Solar","WLEE20",10,0,89,89,89,89]
[null,"Lochluichart","Wind Onshore","CORI10",1,69,69,69,69,69]
[null,"Loganhead Windfarm","Wind Onshore","EWEH1Q",12,0,0,0,0,36]
[null,"London Array Offshore Wind Farm","Wind Offshore","CLEH40",24,630,630,630,630,630]
[null,"Lorg Wind Farm","Wind Onshore","KEOO10",10,0,0,0,49.5,49.5]
[null,"Lovedean (Tertiary)","Solar","LOVE40",25,0,57,57,57,57]
[null,"Luichart (part of the Conon Cascade)","Hydro","LUIC1Q",1,34,34,34,34,34]
[null,"Lynemouth Power Station","Biomass","BLYT20",13,396,396,396,396,396]
[null,"Mannington","Pump Storage","MANN40",26,0,0,49.9,49.9,49.9]
[null,"Mannington Tertiary","Pump Storage","MANN40",26,0,0,49.9,49.9,49.9]
[null,"Marchwood","CCGT","MAWO40",26,920,920,920,920,920]
[null,"MARES","Interconnectors","BODE40",16,0,0,0,750,750]
[null,"Mark Hill Wind Farm","Wind Onshore","MAHI20",10,53,53,53,53,53]
[null,"Medway Power Station","CCGT","GRAI40",24,735,735,735,735,735]
[null,"Melksham","CCGT","MELK40_SEP",21,0,0,49.99,49.99,49.99]
[null,"Melksham  (Tertiary)","Solar","MELK40_SEP",21,49.9,57,57,57,57]
[null,"MeyGen Tidal","Tidal","GILB10",1,0,0,71,154,237]
[null,"Middle Muir Wind Farm","Wind Onshore","MIDM10",11,51,51,51,51,51]
[null,"Milford Haven","Biomass","PEMB40",20,350,350,350,350,350]
[null,"Millbrook Power","OCGT","MILB49",18,299,299,299,299,299]
[null,"Millennium South","Wind Onshore","MILS1Q",3,25,25,25,25,25]
[null,"Millennium Wind","Wind Onshore","MILW1Q",3,65,65,65,65,65]
[null,"Minety Tertiary Connection","CCGT","MITY40",21,0,49.9,49.9,49.9,49.9]
[null,"Minety Tertiary(2)","Solar","MITY40",21,0,0,49.99,49.99,49.99]
[null,"Minnygap","Wind Onshore","MOFF10",12,25,25,25,25,25]
[null,"Monk Fryston Tertiary Connection","CCGT","MONF20",15,49.9,49.9,49.9,49.9,49.9]
[null,"Moray East Offshore Wind Farm","Wind Offshore","NEDE20",2,900,900,900,900,900]
[null,"Moray West Offshore Windfarm","Wind Offshore","BLHI40",1,0,0,800,800,860]
[null,"Mossford (part of the Conon Cascade)","Hydro","MOSS1S",1,18.7,18.7,18.7,18.7,18.7]
[null,"Mossy Hill Wind Farm","Wind Onshore","MSHL10",1,0,0,0,49.9,49.9]
[null,"Muaitheabhal Wind Farm","Wind Onshore","MUAI10",1,0,0,0,150,150]
[null,"Nant","Hydro","NANT1Q",7,15,15,15,15,15]
[null,"Neart Na Gaoithe Offshore Wind Farm","Wind Offshore","CRYR40",11,448,448,448,448,448]
[null,"Nemo Link","Interconnectors","RICH40",24,1020,1020,1020,1020,1020]
[null,"NeuConnect Interconnector","Interconnectors","GRAI40",24,0,1400,1400,1400,1400]
[null,"North Hyde","CCGT","NHYD20",25,0,49.5,49.5,49.5,49.5]
[null,"North Killingholme Power Project","CCGT","KILL40",15,0,540,540,540,540]
[null,"North Kyle New Cumnock","Wind Onshore","NECU10",10,0,0,212,212,212]
[null,"North Lowther Energy Initiative","Wind Onshore","ELVA2Q",11,0,0,151.19999999999999,151.19999999999999,151.19999999999999]
[null,"North Wales Hybrid","Solar","BODE40",16,0,0,0,0,53]
[null,"NorthConnect","Interconnectors","PEHE20",2,0,0,0,0,1400]
[null,"Norwich","CCGT","NORM40",18,49.5,49.5,49.5,49.5,49.5]
[null,"Norwich PP","Pump Storage","NORM40",18,0,0,49.9,49.9,49.9]
[null,"NS Link","Interconnectors","BLYT4A",13,1400,1400,1400,1400,1400]
[null,"Oaklands Farm Solar PV","Solar","DRAK40",18,0,79.599999999999994,79.599999999999994,79.599999999999994,79.599999999999994]
[null,"Ocker Hill Tertiary Connection","CCGT","OCKH20",18,49.9,49.9,49.9,49.9,49.9]
[null,"Oldbury (Tertiary)","Pump Storage","OLDB4A",18,0,0,0,49.9,49.9]
[null,"Ormonde Offshore Wind Farm","Wind Offshore","HEYS40",14,150,150,150,150,150]
[null,"Orrin (part of the Conon Cascade)","Hydro","ORRI10",1,18,18,18,18,18]
[null,"Osbaldwick","Pump Storage","OSBA40",15,49.9,49.9,49.9,49.9,49.9]
[null,"Overhill Wind Farm","Wind Onshore","NECU10",10,0,48,48,48,48]
[null,"Pembroke Power Station","CCGT","PEMB40",20,2199,2199,2199,2199,2199]
[null,"Pen Y Cymoedd Wind Farm","Wind Onshore","RHIG40",21,228,228,228,228,228]
[null,"Pencloe Windfarm","Wind Onshore","BLAH10",10,79.8,79.8,96,96,96]
[null,"Peterborough","CCGT","WALP40_EPN",17,245,245,245,245,245]
[null,"Peterhead","CCGT","PEHE20",2,1180,1180,1180,1180,1180]
[null,"Pogbie Wind Farm","Wind Onshore","DUNE10",11,9.6,9.6,9.6,9.6,9.6]
[null,"Port of Mostyn","Tidal","CONQ40",16,0,0,210,210,210]
[null,"Porters Wood","Solar","PORW40",{"$error":"#N/A"},0,0,0,500,500]
[null,"Priestgill Wind Farm","Wind Onshore","ELVA40",11,41,41,41,41,41]
[null,"Progress Power Station","OCGT","YAXL49",18,299,299,299,299,299]
[null,"Race Bank Wind Farm","Wind Offshore","WALP40_EME",17,565,565,565,565,565]
[null,"Rampion Extension Offshore Wind Farm","Wind Offshore","BOLN40",25,0,0,0,0,1200]
[null,"Rampion Offshore Wind Farm","Wind Offshore","BOLN40",25,400,400,400,400,400]
[null,"Ratcliffe on Soar","Coal","RATS40",18,2021,2021,2021,2021,2021]
[null,"Ratcliffe-on-Soar","Pump Storage","RATS40",18,0,0,0,49.9,120]
[null,"Rayleigh 1 Tertiary","Solar","RAYL40",23,0,49.9,49.9,57,57]
[null,"Rayleigh 2 Tertiary","Solar","RAYL40",23,0,0,0,49.9,49.9]
[null,"Richborough 1","Pump Storage","RICH40",24,50,50,50,50,50]
[null,"Richborough 2","Pump Storage","RICH40",24,50,50,50,50,50]
[null,"Robin Rigg East Offshore Wind Farm","Wind Offshore","HARK40",12,86,86,86,86,86]
[null,"Robin Rigg West Offshore Wind Farm","Wind Offshore","HARK40",12,92,92,92,92,92]
[null,"Rochdale","Pump Storage","ROCH4A",15,0,49.9,49.9,49.9,49.9]
[null,"Rocksavage","CCGT","ROCK40",16,810,810,810,810,810]
[null,"Rye House","CCGT","RYEH40",24,715,715,715,715,715]
[null,"Rye House (Tertiary)","Solar","RYEH40",24,0,0,0,49.9,49.9]
[null,"Sallachy Wind Farm","Wind Onshore","SALA10",1,0,0,0,49.5,49.5]
[null,"Saltend","CCGT","SAES20",15,1100,1100,1100,1100,1100]
[null,"Sandy Knowe Wind Farm","Wind Onshore","SAKN10",10,51,51,90,90,90]
[null,"Sanquhar II Wind Farm","Wind Onshore","GLGL1Q",10,0,0,250,250,250]
[null,"Sanquhar Wind Farm","Wind Onshore","GLGL1Q",10,32.4,32.4,32.4,32.4,32.4]
[null,"Scoop Hill Wind Farm","Wind Onshore","SCOP10",12,0,0,0,500,500]
[null,"Seabank","CCGT","SEAB40",22,1234,1234,1234,1234,1234]
[null,"Seabank (Tertiary)","Pump Storage","SEAB40",22,0,49.9,49.9,49.9,49.9]
[null,"Seagreen Project 1+","Wind Offshore","COCK20",11,0,360,360,360,360]
[null,"Sellafield","CHP","HUTT40",14,155,155,155,155,155]
[null,"Sellindge (Tertiary)","Pump Storage","SELL40",24,0,0,49.9,49.9,49.9]
[null,"Severn Power","CCGT","USKM20",21,850,850,850,850,850]
[null,"SHBEC","CCGT","SHBA40",15,0,83,83,83,83]
[null,"Sheirdrim Wind Farm","Wind Onshore","CRSS10",7,0,0,0,84,84]
[null,"Shepherds Rig Wind Farm","Wind Onshore","NECU10",10,0,0,84.6,84.6,84.6]
[null,"Sheringham Shoal Offshore Wind Farm","Wind Offshore","NORM40",18,315,315,315,315,315]
[null,"Shoreham","CCGT","BOLN40",25,420,420,420,420,420]
[null,"Shrewsbury Solar","Solar","SHRE4A",18,0,0,49.99,49.99,49.99]
[null,"Sizewell B","Nuclear","SIZE40",18,1230,1230,1230,1230,1230]
[null,"Skipness & Corranbuie Windfarm","Wind Onshore","CRSS2A",7,0,0,0,0,105]
[null,"Sloy G2 and G3","Hydro","SLOY10",8,80,80,80,80,80]
[null,"Sofia Offshore Wind Farm","Wind Offshore","LACK40",13,0,1320,1320,1320,1320]
[null,"South Humber Bank","CCGT","SHBA40",15,1365,1365,1365,1365,1365]
[null,"South Kyle","Wind Onshore","NECU10",10,235,235,235,235,235]
[null,"Spalding","CCGT","SPLN40",17,950,950,950,950,950]
[null,"Spalding Energy Expansion","OCGT","SPLN40",17,850,850,850,850,850]
[null,"Spennymoor","Pump Storage","SPEN4A",13,0,49.9,49.9,49.9,49.9]
[null,"St Dennis Hendra PV","Solar","INDQ40",27,0,0,0,49.9,49.9]
[null,"Staythorpe C","CCGT","STAY40",16,1752,1752,1752,1752,1752]
[null,"Stornoway Wind Farm","Wind Onshore","STOR10",1,0,0,0,180,180]
[null,"Stranoch Wind Farm","Wind Onshore","STNO10",10,0,0,102,102,102]
[null,"Strathy North Wind","Wind Onshore","STRW10",1,67.650000000000006,67.650000000000006,67.650000000000006,67.650000000000006,67.650000000000006]
[null,"Strathy South Wind","Wind Onshore","STRW10",1,0,0,0,207.6,207.6]
[null,"Strathy Wood","Wind Onshore","STRW10",1,0,0,0,63.5,63.5]
[null,"Stronelairg","Wind Onshore","STRL10",5,227.8,227.8,227.8,227.8,227.8]
[null,"Sundon","Pump Storage","SUND40",18,49.5,49.5,49.5,49.5,49.5]
[null,"Sundon ENSO Green","Pump Storage","SUND40",18,39.9,39.9,39.9,39.9,39.9]
[null,"Sundon Pivoted Power","Pump Storage","SUND40",18,49.9,49.9,49.9,49.9,49.9]
[null,"Sunnica","Solar","BURW40",18,0,0,0,500,500]
[null,"Sutton Bridge","CCGT","WALP40_EME",17,850,850,850,850,850]
[null,"Swansea North","Pump Storage","SWAN44",21,0,0,0,0,49.9]
[null,"Tangy IV WF","Wind Onshore","CRSS10",7,0,0,0,0,96]
[null,"Tarchon","Interconnectors","CORI10",1,0,0,0,0,1400]
[null,"Taunton","Pump Storage","TAUN4A",26,0,49.9,49.9,49.9,49.9]
[null,"Taylors Lane","CCGT","WISD20_LPN",23,144,144,144,144,144]
[null,"Tees CCPP","CCGT","GRSA20",13,0,0,340,340,1190]
[null,"Tees Renewable Energy Plant","Biomass","LACK20",13,285,285,285,285,285]
[null,"Templeborough","CCGT","TEMP2A",16,0,49.5,49.5,49.5,49.5]
[null,"Thanet Offshore Wind Farm","Wind Offshore","CANT40",24,300,300,300,300,300]
[null,"Thorpe Marsh 1 (Tertiary)","Solar","THOM41",16,0,0,49.9,49.9,57]
[null,"Thurrock Power Station","CCGT","TILB20",24,0,300,750,750,750]
[null,"Toddleburn Wind Farm","Wind Onshore","DUNE10",11,27.6,27.6,27.6,27.6,27.6]
[null,"Torness","Nuclear","TORN40",11,1250,1250,1250,1250,1250]
[null,"Tottenham","Pump Storage","TOTT20",24,49.9,49.9,49.9,49.9,49.9]
[null,"Tralorg Wind Farm","Wind Onshore","MAHI20",10,20,20,20,20,20]
[null,"Triton Knoll Offshore Wind Farm","Wind Offshore","BICF4A",17,900,900,900,900,900]
[null,"Troston Wind Farm","Wind Onshore","TRSN10",10,0,0,0,68,68]
[null,"Twentyshilling Wind Farm","Wind Onshore","GLGL1Q",10,37.799999999999997,37.799999999999997,37.799999999999997,37.799999999999997,37.799999999999997]
[null,"Uksmouth - New Connection","Pump Storage","USKM20",21,0,0,0,0,120]
[null,"Upware Solar Farm","Solar","BURW40",18,49.99,49.99,49.99,49.99,49.99]
[null,"Uskmouth","Coal","USKM20",21,230,230,230,230,230]
[null,"Vanguard","Wind Offshore","NECT40",17,0,0,0,1200,1200]
[null,"Vanguard East","Wind Offshore","NECT40",17,0,0,0,1200,1200]
[null,"Viking Link Denmark Interconnector","Interconnectors","BICF4A",17,0,1500,1500,1500,1500]
[null,"Viking Wind Farm","Wind Onshore","KERG10",1,0,0,443,443,443]
[null,"VPI Immingham B OCGT","CCGT","HUMR40",15,0,0,299,299,299]
[null,"Walney 3 Offshore Wind Farm","Wind Offshore","MIDL40",14,330,330,330,330,330]
[null,"Walney 4 Offshore Wind Farm","Wind Offshore","MIDL40",14,330,330,330,330,330]
[null,"Walney I Offshore Wind Farm","Wind Offshore","HEYS40",14,182,182,182,182,182]
[null,"Walney II Offshore Wind Farm","Wind Offshore","STAH4A",14,182,182,182,182,182]
[null,"Walpole","Pump Storage","WALP40_EME",17,49.9,49.9,49.9,49.9,49.9]
[null,"Walpole 1 (Tertiary)","Solar","WALP40_EME",17,0,57,57,57,57]
[null,"Walpole 2 (tertiary)","Solar","WALP40_EME",17,0,57,57,57,57]
[null,"Warley","Pump Storage","WARL20",18,0,49.5,49.5,49.5,49.5]
[null,"Warley (tertiary)","Solar","WARL20",18,49.9,57,57,57,57]
[null,"Waterbeach Solar Farm","Solar","BURW40",18,49.99,49.99,49.99,49.99,49.99]
[null,"West Burton","Solar","WBUR40",16,0,0,0,49.9,120]
[null,"West Burton A","Coal","WBUR40",16,1975,1975,1975,1975,1975]
[null,"West Burton B","CCGT","WBUR40",16,1333,1333,1333,1333,1333]
[null,"West of Duddon Sands Offshore Wind Farm","Wind Offshore","HEYS40",14,382,382,382,382,382]
[null,"West Weybridge","Pump Storage","WWEY20",25,0,49.9,49.9,49.9,49.9]
[null,"West Weybridge (Tertiary)","Solar","WWEY20",25,0,0,0,49.9,49.9]
[null,"Westermost Rough Offshore Wind Farm","Wind Offshore","HEDO20",15,206.5,206.5,206.5,206.5,206.5]
[null,"Whitegate Tertiary Connection","CCGT","WHGA20",15,49.9,49.9,49.9,49.9,49.9]
[null,"Whitelaw Brae Windfarm","Wind Onshore","CLYS2R",11,57,57,57,57,57]
[null,"Whitelee","Wind Onshore","WLEE20",10,305,305,305,305,305]
[null,"Whitelee Extension","Wind Onshore","WLEX20",10,206,206,206,206,206]
[null,"Whiteside Hill Wind Farm","Wind Onshore","GLGL1Q",10,27,27,27,27,27]
[null,"Whitson","Pump Storage","WHSO20",21,0,0,0,0,49.9]
[null,"Willington","Pump Storage","WILE40",18,49.9,49.9,49.9,49.9,49.9]
[null,"Willington East 1 (Tertiary)","Solar","WILE40",18,0,0,0,49.9,49.9]
[null,"Willington East 2 (Tertiary)","Solar","WILE40",18,0,0,0,49.9,49.9]
[null,"Wilton","CCGT","GRSA20",13,141,141,141,141,141]
[null,"Windy Rig Wind Farm","Wind Onshore","BLAH10",10,42.8,42.8,42.8,42.8,42.8]
[null,"Windy Standard II (Brockloch Rig) Wind Farm","Wind Onshore","DUNH1R",10,75,75,75,75,75]
[null,"Windy Standard III Wind Farm","Wind Onshore","DUNH1Q",10,0,0,43.5,43.5,43.5]
[null,"Worset PV & BESS Park","Pump Storage","HARM20",13,37.5,37.5,37.5,37.5,37.5]
[null,"Wylfa Substation","Solar","WYLF40",19,0,0,120,120,120]
[null,"Wymondley","Pump Storage","WYMO40",18,49.9,49.9,49.9,49.9,49.9]
[null,"Wymondley Solar Farm","Solar","WYMO40",18,0,49.994999999999997,49.994999999999997,49.994999999999997,49.994999999999997]

{"sheet":"TB","index":44,"n_rows":13,"n_cols":8,"rows_kept":13,"cut":false,"hidden":false,"merged":[[0,0,0,6]]}
["Table B - HH, NHH and EET Summary (2022/23 Forecast variation)",null,null,null,null,null,null,"Return to Index"]
[]
[null,"HH Tariffs","2021/22 Final","2022/23 April","Change"]
[null,"Average Tariff (£/kW)",51.360891000000002,51.392313000000001,{"$f":"IFERROR(D4-C4,\"n/a\")","v":3.1421999999999173E-2}]
[null,"Residual (£/kW)",53.231668999999997,53.285456000000003,{"$f":"IFERROR(D5-C5,\"n/a\")","v":5.3787000000006913E-2}]
[null,"EET",{"$f":"C3","v":"2021/22 Final"},{"$f":"D3","v":"2022/23 April"},"Change"]
[null,"Average Tariff (£/kW)",2.1447910000000001,2.1388609999999999,{"$f":"IFERROR(D7-C7,\"n/a\")","v":-5.9300000000002129E-3}]
[null,"Phased residual (£/kW)","-","-",{"$f":"IFERROR(D8-C8,\"n/a\")","v":"n/a"}]
[null,"AGIC (£/kW)",2.2820360000000002,2.3162669999999999,{"$f":"IFERROR(D9-C9,\"n/a\")","v":3.4230999999999678E-2}]
[null,"Embedded Export Volume (GW)",6.9494402405429216,6.5364760000000004,-0.41296424054292125]
[null,"Total Credit (£m)",14.905099225199713,13.980615,{"$f":"IFERROR(D11-C11,\"n/a\")","v":-0.92448422519971274}]
[null,"NHH Tariffs",{"$f":"C3","v":"2021/22 Final"},{"$f":"D3","v":"2022/23 April"},"Change"]
[null,"Average (p/kWh)",6.5008730000000003,6.4959290000000003,{"$f":"IFERROR(D13-C13,\"n/a\")","v":-4.9440000000000595E-3}]

{"sheet":"TC","index":45,"n_rows":34,"n_cols":9,"rows_kept":34,"cut":false,"hidden":false,"merged":[[0,0,0,4],[0,8,0,15]]}
["Table C - Half-Hourly demand tariffs (2022/23 Forecast variation)",null,null,null,null,null,"Return to Index",null,"Figure XX - Changes to gross half-hourly demand tariffs (2022/23 Forecast variation)"]
[]
[null,"Zone","Zone Name","2021/22 Final Tariffs (£/kW)","2022/23 Initial Tariffs (£/kW)","Change (£/kW)","Change in Residual (£/kW)"]
[null,1,"Northern Scotland",20.376396,22.740255000000001,{"$f":"E4-D4","v":2.3638590000000015},5.3787438085770134E-2]
[null,2,"Southern Scotland",29.300172,31.47082,2.1706479999999999,{"$f":"+G4","v":5.3787438085770134E-2}]
[null,3,"Northern",41.444048000000002,41.680267999999998,0.23621999999999588,{"$f":"+G5","v":5.3787438085770134E-2}]
[null,4,"North West",48.036551000000003,47.559032999999999,-0.47751800000000344,5.3787438085770134E-2]
[null,5,"Yorkshire",48.696198000000003,48.256053000000001,-0.44014500000000112,5.3787438085770134E-2]
[null,6,"N Wales & Mersey",49.452722000000001,48.884841000000002,-0.56788099999999986,5.3787438085770134E-2]
[null,7,"East Midlands",52.428151,51.948678999999998,-0.47947200000000123,5.3787438085770134E-2]
[null,8,"Midlands",53.959972,53.500360999999998,-0.45961100000000243,5.3787438085770134E-2]
[null,9,"Eastern",54.283935,54.465860999999997,0.18192599999999715,5.3787438085770134E-2]
[null,10,"South Wales",56.236808000000003,55.008035999999997,-1.2287720000000064,5.3787438085770134E-2]
[null,11,"South East",56.772103000000001,56.810225000000003,3.8122000000001321E-2,5.3787438085770134E-2]
[null,12,"London",59.186349999999997,59.948874000000004,0.7625240000000062,5.3787438085770134E-2]
[null,13,"Southern",58.865203000000001,58.515281999999999,-0.34992100000000192,5.3787438085770134E-2,null,"Table 14"]
[null,14,"South Western",61.676796000000003,60.445976000000002,-1.2308200000000014,5.3787438085770134E-2]
[]
[]
[null,"Zone","Peak (£/kW)","Year Round (£/kW)","Residual £/kW","2022/23 Initial (£/kW)"]
[null,1,-3.1164615764498893,-27.428739467076106,53.285456279798716,{"$f":"ROUND(SUM(C21,D21,E21),6)","v":22.740255000000001}]
[null,2,-3.2154161425027779,-18.59921986278394,53.285456279798716,{"$f":"ROUND(SUM(C22,D22,E22),6)","v":31.47082}]
[null,3,-4.0630482140461561,-7.5421398617166426,53.285456279798716,41.680267999999998]
[null,4,-1.5857224440821274,-4.1407005916751052,53.285456279798716,47.559032999999999]
[null,5,-3.2155717484901674,-1.8138319379079761,53.285456279798716,48.256053000000001]
[null,6,-2.4122917050110413,-1.9883235802231669,53.285456279798716,48.884841000000002]
[null,7,-2.4872815619138597,1.1505041234776101,53.285456279798716,51.948678999999998]
[null,8,-1.4192530078895054,1.6341582105393151,53.285456279798716,53.500360999999998]
[null,9,1.2499703073253483,-6.9565493072713036E-2,53.285456279798716,54.465860999999997]
[null,10,-3.5834020617001885,5.3059815216901027,53.285456279798716,55.008035999999997]
[null,11,3.7903217255291213,-0.265553498835359,53.285456279798716,56.810225000000003]
[null,12,5.6039597949800184,1.0594580988591031,53.285456279798716,59.948874000000004]
[null,13,1.8098853124709349,3.4199405386678197,53.285456279798716,58.515281999999999]
[null,14,0.78013309867495961,6.3803863213612679,53.285456279798716,60.445976000000002]

{"sheet":"TD","index":46,"n_rows":34,"n_cols":9,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["Table D - Embedded Export Tariff (2022/23 Forecast variation)",null,null,null,null,null,"Return to Index",null,"Figure xx - Changes to Embedded Export Tariff (2022/23 Forecast variation)"]
[]
[]
[null,"Zone","Zone Name","2021/22 Final (£/kW)","2022/23 Initial (£/kW)","Change (£/kW)"]
[null,1,"Northern Scotland",0,0,{"$f":"E5-D5","v":0}]
[null,2,"Southern Scotland",0,0,{"$f":"E6-D6","v":0}]
[null,3,"Northern",0,0,0]
[null,4,"North West",0,0,0]
[null,5,"Yorkshire",0,0,0]
[null,6,"N Wales & Mersey",0,0,0]
[null,7,"East Midlands",1.4785189999999999,0.97948999999999997,-0.49902899999999994]
[null,8,"Midlands",3.0103399999999998,2.5311720000000002,-0.47916799999999959]
[null,9,"Eastern",3.3343020000000001,3.4966719999999998,0.16236999999999968]
[null,10,"South Wales",5.2871750000000004,4.0388460000000004,-1.248329]
[null,11,"South East",5.8224710000000002,5.8410349999999998,1.8563999999999581E-2]
[null,12,"London",8.2367170000000005,8.9796849999999999,0.74296799999999941]
[null,13,"Southern",7.9155699999999998,7.5460929999999999,-0.36947699999999983]
[null,14,"South Western",10.727162999999999,9.4767860000000006,-1.2503769999999985]
[]
[null,"Zone","EET Locational £/kW","AGIC £/kW","Phased Residual £/kW ","Initial Tariff\n£/kW","EET Revenue £m"]
[null,1,-30.545201043525996,2.3162669999999999,"-",0,0]
[null,2,-21.814636005286719,2.3162669999999999,"-",0,0]
[null,3,-11.605188075762799,2.3162669999999999,"-",0,0]
[null,4,-5.7264230357572323,2.3162669999999999,"-",0,0]
[null,5,-5.0294036863981439,2.3162669999999999,"-",0,0]
[null,6,-4.400615285234208,2.3162669999999999,"-",0,0]
[null,7,-1.3367774384362496,2.3162669999999999,"-",0.97948999999999997,0.50020196973326025]
[null,8,0.21490520264980972,2.3162669999999999,"-",2.5311720000000002,0.67947438480603339]
[null,9,1.1804048142526353,2.3162669999999999,"-",3.4966719999999998,2.3955058886567975]
[null,10,1.7225794599899142,2.3162669999999999,"-",4.0388460000000004,1.4955794199780093]
[null,11,3.5247682266937623,2.3162669999999999,"-",5.8410349999999998,1.9104710407263596]
[null,12,6.6634178938391218,2.3162669999999999,"-",8.9796849999999999,1.1933400078645395]
[null,13,5.2298258511387541,2.3162669999999999,"-",7.5460929999999999,3.1007834525052536]
[null,14,7.1605194200362279,2.3162669999999999,"-",9.4767860000000006,2.7052586025641063]

{"sheet":"TE","index":47,"n_rows":18,"n_cols":8,"rows_kept":18,"cut":false,"hidden":false,"merged":[[0,7,0,14],[0,0,0,4]]}
["Table E - Non-half hourly demand tariffs (2022/23 Forecast variation)",null,null,null,null,null,"Return to Index","Figure XX - Changes to Non-half hourly demand tariffs (2022/23 Forecast variation)"]
[]
[]
[null,"Zone","Zone Name"," 2021/22 Final (p/kWh)","2022/23 Initial (p/kWh)","Change (p/kWh)"]
[null,1,"Northern Scotland",2.7237260000000001,3.0228109999999999,0.29908499999999982,null,0]
[null,2,"Southern Scotland",3.712996,4.0123259999999998,0.29932999999999987]
[null,3,"Northern",5.1391340000000003,5.1357369999999998,-3.3970000000005385E-3]
[null,4,"North West",6.0398810000000003,6.0420239999999996,2.1429999999993399E-3]
[null,5,"Yorkshire",5.9637510000000002,5.9029379999999998,-6.081300000000045E-2]
[null,6,"N Wales & Mersey",6.0606470000000003,5.9827380000000003,-7.7909000000000006E-2]
[null,7,"East Midlands",6.6419220000000001,6.5708200000000003,-7.1101999999999776E-2]
[null,8,"Midlands",6.9375340000000003,6.8960290000000004,-4.1504999999999903E-2]
[null,9,"Eastern",7.3556520000000001,7.4067020000000001,5.105000000000004E-2]
[null,10,"South Wales",6.5142910000000001,6.2645840000000002,-0.2497069999999999]
[null,11,"South East",7.7389799999999997,7.7666079999999997,2.7627999999999986E-2]
[null,12,"London",6.3786990000000001,6.2561710000000001,-0.12252799999999997]
[null,13,"Southern",7.5748639999999998,7.5230249999999996,-5.183900000000019E-2]
[null,14,"South Western",8.4883550000000003,8.4442599999999999,-4.4095000000000439E-2]

{"sheet":"TF","index":48,"n_rows":19,"n_cols":9,"rows_kept":19,"cut":false,"hidden":false,"merged":[[3,3,3,4],[3,5,3,6],[3,7,3,8],[3,1,4,2]]}
["Table F - Demand HH locational tariffs (2022/23 Forecast variation)",null,null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Demand Zone",null,"2021/22 Final Tariffs",null,"2022/23 Initial Tariffs",null,"Changes"]
[null,null,null,"Peak (£/kW)","Year Round (£/kW)","Peak (£/kW)","Year Round (£/kW)","Peak (£/kW)","Year Round (£/kW)"]
[null,1,"Northern Scotland",-2.0133422533798031,-30.841930214722712,-3.1164615764498893,-27.428739467076106,{"$f":"D6-F6","v":1.1031193230700862},{"$f":"E6-G6","v":-3.4131907476466061}]
[null,2,"Southern Scotland",-2.6126080861504155,-21.31888908670069,-3.2154161425027779,-18.59921986278394,{"$f":"D7-F7","v":0.60280805635236234},{"$f":"E7-G7","v":-2.7196692239167497}]
[null,3,"Northern",-3.209289631496969,-8.5783312789600021,-4.0630482140461561,-7.5421398617166426,0.85375858254918713,-1.0361914172433595]
[null,4,"North West",-2.2492792984849856,-2.9458385126998077,-1.5857224440821274,-4.1407005916751052,-0.66355685440285828,1.1948620789752975]
[null,5,"Yorkshire",-2.4466455311851707,-2.0888253702163198,-3.2155717484901674,-1.8138319379079761,0.76892621730499666,-0.27499343230834361]
[null,6,"N Wales & Mersey",-2.3350452381879148,-1.4439017543556514,-2.4122917050110413,-1.9883235802231669,7.7246466823126525E-2,0.54442182586751553]
[null,7,"East Midlands",-2.3144639375863787,1.5109465674178728,-2.4872815619138597,1.1505041234776101,0.17281762432748105,0.3604424439402627]
[null,8,"Midlands",-1.8774857751778193,2.605789292829789,-1.4192530078895054,1.6341582105393151,-0.45823276728831397,0.9716310822904739]
[null,9,"Eastern",1.2791555861175847,-0.22688911015707003,1.2499703073253483,-6.9565493072713036E-2,2.9185278792236424E-2,-0.15732361708435699]
[null,10,"South Wales",-3.8436898299896791,6.8488291939201087,-3.5834020617001885,5.3059815216901027,-0.26028776828949063,1.542847672230006]
[null,11,"South East",3.6137151666008527,-7.3280537147311517E-2,3.7903217255291213,-0.265553498835359,-0.1766065589282686,0.19227296168804747]
[null,12,"London",5.0013215415839447,0.95335912359115194,5.6039597949800184,1.0594580988591031,-0.60263825339607369,-0.1060989752679512]
[null,13,"Southern",1.9353307078149788,3.6982036533925564,1.8098853124709349,3.4199405386678197,0.12544539534404398,0.27826311472473675]
[null,14,"South Western",1.4487361806366663,6.9963905574806597,0.78013309867495961,6.3803863213612679,0.6686030819617067,0.61600423611939181]

{"sheet":"TG","index":49,"n_rows":19,"n_cols":9,"rows_kept":19,"cut":false,"hidden":false,"merged":[[3,1,4,2],[3,3,3,4],[3,5,3,6],[3,7,3,8]]}
["Table G - Breakdown of EET (2022/23 Forecast Variation)",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Demand Zone",null,"2021/22 Final Tariffs",null,"2022/23 Initial Tariffs",null,"Changes"]
[null,null,null,"Locational (£/kW)","AGIC (£/kW)","Locational (£/kW)","AGIC (£/kW)","Locational (£/kW)","AGIC (£/kW)"]
[null,1,"Northern Scotland",-32.855272468102513,2.2820360000000002,-30.545201043525996,2.3162669999999999,{"$f":"D6-F6","v":-2.3100714245765168},{"$f":"E6-G6","v":-3.4230999999999678E-2}]
[null,2,"Southern Scotland",-23.931497172851106,2.2820360000000002,-21.814636005286719,2.3162669999999999,-2.1168611675643874,-3.4230999999999678E-2]
[null,3,"Northern",-11.787620910456971,2.2820360000000002,-11.605188075762799,2.3162669999999999,-0.18243283469417193,-3.4230999999999678E-2]
[null,4,"North West",-5.1951178111847938,2.2820360000000002,-5.7264230357572323,2.3162669999999999,0.53130522457243856,-3.4230999999999678E-2]
[null,5,"Yorkshire",-4.5354709014014905,2.2820360000000002,-5.0294036863981439,2.3162669999999999,0.4939327849966535,-3.4230999999999678E-2]
[null,6,"N Wales & Mersey",-3.7789469925435659,2.2820360000000002,-4.400615285234208,2.3162669999999999,0.62166829269064205,-3.4230999999999678E-2]
[null,7,"East Midlands",-0.80351737016850588,2.2820360000000002,-1.3367774384362496,2.3162669999999999,0.53326006826774375,-3.4230999999999678E-2]
[null,8,"Midlands",0.72830351765196966,2.2820360000000002,0.21490520264980972,2.3162669999999999,0.51339831500215993,-3.4230999999999678E-2]
[null,9,"Eastern",1.0522664759605147,2.2820360000000002,1.1804048142526353,2.3162669999999999,-0.12813833829212062,-3.4230999999999678E-2]
[null,10,"South Wales",3.0051393639304296,2.2820360000000002,1.7225794599899142,2.3162669999999999,1.2825599039405153,-3.4230999999999678E-2]
[null,11,"South East",3.5404346294535411,2.2820360000000002,3.5247682266937623,2.3162669999999999,1.5666402759778819E-2,-3.4230999999999678E-2]
[null,12,"London",5.954680665175097,2.2820360000000002,6.6634178938391218,2.3162669999999999,-0.70873722866402478,-3.4230999999999678E-2]
[null,13,"Southern",5.633534361207535,2.2820360000000002,5.2298258511387541,2.3162669999999999,0.40370851006878095,-3.4230999999999678E-2]
[null,14,"South Western",8.4451267381173256,2.2820360000000002,7.1605194200362279,2.3162669999999999,1.2846073180810977,-3.4230999999999678E-2]

{"sheet":"TH","index":50,"n_rows":19,"n_cols":13,"rows_kept":19,"cut":false,"hidden":false,"merged":[[2,8,2,12],[2,3,2,7],[2,2,3,2],[2,1,3,1],[18,1,18,2]]}
["Table H - Demand Profiles (2022/23 Forecast Variation)",null,null,null,null,null,null,null,null,null,null,"Return to Index"]
[]
[null,"Zone","Zone Name","2021/22 Final Tariffs",null,null,null,null,"2022/23 Initial Tariffs","2021/22 August","2021/22 August","2021/22 August","2021/22 August"]
[null,null,null,"Locational Model Demand (MW)","GROSS Tariff model Peak Demand (MW)","GROSS Tariff Model HH Demand (MW)","Tariff model NHH Demand (TWh)","Tariff model Embedded Export (MW)","Locational Model Demand (MW)","GROSS Tariff model Peak Demand (MW)","GROSS Tariff Model HH Demand (MW)","Tariff model NHH Demand (TWh)","Tariff model Embedded Export (MW)"]
[null,1,"Northern Scotland",121.93900300000008,1445.5335418261402,425.00170429855706,0.76346738395896963,1237.9282540938,12.872369149999912,1426.1711717020501,440.88790946146599,0.74121710750915204,968.98915581265896]
[null,2,"Southern Scotland",1976.9954409999998,3306.155712765199,1177.1409490313094,1.6800583002148231,743.12383201742307,1898.9478954900001,3292.6409058961699,1214.65085082927,1.62987890876479,607.49625093614202]
[null,3,"Northern",2037,2488.8158041537858,996.35209284662812,1.2035828479504795,416.19170370397001,2049,2473.78783306376,1035.3106020488401,1.1674296307327201,402.22454067067696]
[null,4,"North West",2183,3905.5155211740857,1405.548575451337,1.988280658152132,377.92671108161903,2430,3895.7190088962598,1441.2695866833101,1.9319891528078099,384.262930547709]
[null,5,"Yorkshire",4062,3738.5524210141052,1502.8859954621053,1.8255031057680415,693.90716615615202,4059,3721.6129161220797,1552.2293132981199,1.7734538813485801,655.19085239383605]
[null,6,"N Wales & Mersey",2568,2542.5004943839008,985.11102574938184,1.2707743005053331,541.258133759575,2618,2532.9744638778202,1022.4521722059,1.23424501940404,527.46837824166005]
[null,7,"East Midlands",5059,4575.770986319555,1701.7566662257623,2.2686091720153225,513.16524610604199,5244,4553.6910798156796,1764.40799987068,2.20519776706473,510.67616170884997]
[null,8,"Midlands",4198,4144.2637700388314,1510.2611018628068,2.0487210295179032,265.73551787923498,4247,4122.6505666944204,1557.52146324562,1.99006331212917,268.44257537859801]
[null,9,"Eastern",5301,6285.1107272260469,1988.7377029049517,3.1706779225200781,628.435009031714,5358,6300.8095163911903,2101.2305740003299,3.0881988625435199,685.08170509241893]
[null,10,"South Wales",1821,1761.611702544767,765.2528080401687,0.86014033694229719,374.23888214081501,1821,1765.70282577845,812.92429343301399,0.83661544307931102,370.2986570036]
[null,11,"South East",3400,3806.3934620174746,1113.1162009220579,1.9757516515297566,330.16811364784201,3417,3791.8758129533198,1169.14931995546,1.9184396279187601,327.07747284170301]
[null,12,"London",4657,4084.2864780316636,2089.9744322272272,1.8504721086893621,133.801651377692,4944,4049.7663151704205,2185.7218719664002,1.78619414330486,132.893305497087]
[null,13,"Southern",6553,5369.7187111697649,1946.5950589300105,2.6601514918006206,423.976793681083,7473,5355.3853310039894,2032.1978987283701,2.5848279624053201,410.91244352199101]
[null,14,"South Western",2412,2542.6380699312322,707.89354275299297,1.3331341419834246,269.58322586596,2444,2548.6279162443202,736.42198835737395,1.2972191497721499,285.461598759315]
[null,"Total",null,46349.934443999999,{"$f":"SUM(E5:E18)","v":49996.867402596559},18315.627856705298,{"$f":"SUM(G5:G18)","v":24.899324451548548},6949.4402405429219,48015.820264640002,49831.415663609921,19066.375844084156,24.184969968784916,6536.476028406245]

{"sheet":"TI","index":51,"n_rows":20,"n_cols":8,"rows_kept":20,"cut":false,"hidden":false,"merged":[[3,1,4,1]]}
["Table I - Week 24 DNO zonal demand forecast",null,null,null,null,null,null,"Return to Index"]
[]
[]
[null,"Demand Zone","2022/23","2023/24","2024/25","2025/26","2026/27"]
[null,null,"MW","MW","MW","MW","MW"]
[null,1,12.872369149999912,-117.88839024999997,-187.48395831999989,-330.41575049000011,-408.01654249000018]
[null,2,1898.9478954900001,1847.3228523900002,1816.3370902900003,1788.0967734900003,1788.0967734900003]
[null,3,2049,2058,2068,2075,2087]
[null,4,2430,2768,2786,2676,2495]
[null,5,4059,4127,4143,4151,4161]
[null,6,2618,2743,2805,2872,2937]
[null,7,5244,5530,5667,5805,5970]
[null,8,4247,4295,4340,4391,4471]
[null,9,5358,5371,5415,5470,5535]
[null,10,1821,1830,1844,1857,1866]
[null,11,3417,3410,3459,3471,3512]
[null,12,4944,5037,5083,5144,5463]
[null,13,7473,8007,8157,8229,8245]
[null,14,2444,2491,2550,2648,2719]
[null,"Total",{"$f":"SUM(C6:C19)","v":48015.820264640002},{"$f":"SUM(D6:D19)","v":49396.434462140001},49945.853131969998,50246.681022999997,50841.080231]